Entertainment Properties Trust (EPR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 146,066 | 173,046 | 176,229 | 98,606 | -131,728 |
| Depreciation Amortization | 174,244 | 176,135 | 171,657 | 171,051 | 176,459 |
| Income taxes - deferred | -1,539 | -344 | -169 | N/A | 15,246 |
| Accounts receivable | -24,202 | -11,322 | 25,474 | 37,389 | -63,511 |
| Other Working Capital | -26,571 | 1,932 | 37,272 | 30,088 | -84,636 |
| Other Operating Activity | 125,139 | 107,647 | 31,253 | -30,209 | 153,443 |
| Operating Cash Flow | $393,137 | $447,094 | $441,716 | $306,925 | $65,273 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -73,550 | -94,696 | -239,278 | 10,277 | 148,558 |
| Purchase Of Investment | -1,290 | -4,859 | -26,088 | -13,611 | N/A |
| Sale Of Investment | 10,403 | 10,022 | -3,830 | N/A | N/A |
| Other Investing Activity | -111,915 | -111,515 | -82,389 | 5,196 | -14,572 |
| Investing Cash Flow | $-176,352 | $-201,048 | $-351,585 | $1,862 | $133,986 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 244,000 | N/A | N/A | 400,000 | 750,000 |
| Debt Repayment | -205,638 | N/A | N/A | -1,288,765 | -160,000 |
| Common Stock Issued | 816 | 615 | 758 | 460 | 972 |
| Common Stock Repurchased | -11,375 | -3,696 | -4,257 | -2,763 | -113,381 |
| Dividend Paid | -279,888 | -272,245 | -265,661 | -117,531 | -172,460 |
| Other Financing Activity | -9,534 | -369 | -232 | -38,079 | -7,962 |
| Financing Cash Flow | $-261,619 | $-275,695 | $-269,392 | $-1,046,678 | $297,169 |
| Exchange Rate Effect | -448 | 119 | -129 | -218 | 142 |
| Beginning Cash Position | 80,981 | 110,511 | 289,901 | 1,028,010 | 531,440 |
| End Cash Position | 35,699 | 80,981 | 110,511 | 289,901 | 1,028,010 |
| Net Cash Flow | $-45,282 | $-29,530 | $-179,390 | $-738,109 | $496,570 |
| Free Cash Flow | |||||
| Operating Cash Flow | 393,137 | 447,094 | 441,716 | 306,925 | 65,273 |
| Capital Expenditure | -147,971 | -151,856 | -250,243 | -85,860 | -79,184 |
| Free Cash Flow | 245,166 | 295,238 | 191,473 | 221,065 | -13,911 |