Embraer S.A. ADR (EMBJ)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 354,600 | 164,300 | -203,500 | -43,500 | -728,300 |
| Depreciation Amortization | 243,600 | 241,700 | 210,300 | 208,600 | 292,100 |
| Income taxes - deferred | N/A | N/A | N/A | 38,400 | 104,700 |
| Accounts receivable | -159,300 | -4,600 | -1,100 | 13,900 | 42,600 |
| Accounts payable and accrued liabilities | 228,900 | 119,300 | 254,100 | -49,100 | -362,700 |
| Other Working Capital | 94,600 | 439,500 | 591,800 | 469,300 | -1,132,600 |
| Other Operating Activity | 108,800 | -343,200 | -100,300 | -122,300 | 494,000 |
| Operating Cash Flow | $871,200 | $617,000 | $751,300 | $515,300 | $-1,290,200 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | N/A | -1,800 |
| PPE Investments | -188,200 | -219,400 | -130,800 | -98,100 | -91,600 |
| Net Acquisitions | -18,300 | -24,000 | N/A | -800 | -4,100 |
| Purchase Of Investment | -188,500 | 1,400 | -18,000 | 135,900 | 113,100 |
| Sale Of Investment | N/A | 41,200 | 158,200 | N/A | N/A |
| Purchase Sale Intangibles | -265,800 | -192,100 | -119,800 | -166,500 | -121,400 |
| Other Investing Activity | -204,700 | -246,800 | -118,900 | -168,600 | -120,900 |
| Investing Cash Flow | $-599,700 | $-447,600 | $-109,500 | $-131,600 | $-105,300 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 775,200 | 2,000,700 | 145,400 | 60,400 | 2,079,100 |
| Debt Repayment | -1,155,300 | -2,331,900 | -961,800 | -478,200 | -1,061,800 |
| Common Stock Issued | N/A | 9,500 | N/A | N/A | 400 |
| Common Stock Repurchased | N/A | N/A | N/A | -2,500 | N/A |
| Dividend Paid | N/A | -13,400 | N/A | N/A | N/A |
| Other Financing Activity | 44,400 | -13,600 | 147,200 | -10,300 | -9,000 |
| Financing Cash Flow | $-335,700 | $-348,700 | $-669,200 | $-430,600 | $1,008,700 |
| Exchange Rate Effect | 900 | -10,000 | 4,400 | 2,400 | -37,800 |
| Beginning Cash Position | 1,626,300 | 1,815,600 | 1,838,600 | 1,883,100 | 2,307,700 |
| End Cash Position | 1,563,000 | 1,626,300 | 1,815,600 | 1,838,600 | 1,883,100 |
| Net Cash Flow | $-63,300 | $-189,300 | $-23,000 | $-44,500 | $-424,600 |
| Free Cash Flow | |||||
| Operating Cash Flow | 871,200 | 617,000 | 751,300 | 515,300 | -1,290,200 |
| Capital Expenditure | -200,400 | -238,700 | -136,200 | -101,700 | -102,300 |
| Free Cash Flow | 670,800 | 378,300 | 615,100 | 413,600 | -1,392,500 |