Ecolab Inc
(ECL)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
by (Cboe BZX)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
[[ item.lastPriceExt ]]
[[ item.priceChangeExt ]]
([[ item.percentChangeExt ]])
[[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 2,131,900 | 1,393,000 | 1,108,900 | 1,144,000 | -1,185,500 |
| Depreciation Amortization | 935,400 | 923,600 | 938,700 | 843,100 | 812,700 |
| Income taxes - deferred | -190,500 | -55,700 | -142,600 | -1,100 | -45,800 |
| Accounts receivable | -146,700 | -84,300 | -319,600 | -178,200 | 155,600 |
| Accounts payable and accrued liabilities | 300,000 | -232,300 | 394,700 | 200,400 | 55,900 |
| Other Working Capital | 176,100 | 162,700 | -276,700 | 600 | -209,200 |
| Other Operating Activity | -392,300 | 304,800 | 85,000 | 53,100 | 2,276,500 |
| Operating Cash Flow | $2,813,900 | $2,411,800 | $1,788,400 | $2,061,900 | $1,860,200 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -983,200 | -764,900 | -710,600 | -630,800 | -483,700 |
| Net Acquisitions | 576,800 | -180,400 | -7,200 | -3,923,700 | -370,800 |
| Other Investing Activity | -27,400 | -45,200 | 1,000 | -25,200 | 440,000 |
| Investing Cash Flow | $-433,800 | $-990,500 | $-716,800 | $-4,579,700 | $-414,500 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 1,900 | -1,900 | -404,300 | 393,600 | -65,500 |
| Debt Issued | 0 | 0 | 494,000 | 2,775,000 | 1,855,900 |
| Debt Repayment | -630,400 | -500,000 | 0 | -1,047,300 | -1,647,100 |
| Common Stock Issued | 259,400 | 96,800 | 29,100 | 143,500 | 241,500 |
| Common Stock Repurchased | -986,500 | -13,700 | -518,200 | -106,600 | -146,200 |
| Dividend Paid | -664,300 | -617,300 | -602,800 | -566,400 | -560,800 |
| Other Financing Activity | -4,200 | -18,600 | 164,900 | 11,400 | -19,600 |
| Financing Cash Flow | $-2,024,100 | $-1,054,700 | $-837,300 | $1,603,200 | $-341,800 |
| Exchange Rate Effect | -18,700 | -45,700 | 4,400 | 14,300 | -30,100 |
| Beginning Cash Position | 919,500 | 598,600 | 359,900 | 1,260,200 | 186,400 |
| End Cash Position | 1,256,800 | 919,500 | 598,600 | 359,900 | 1,260,200 |
| Net Cash Flow | $337,300 | $320,900 | $238,700 | $-900,300 | $1,073,800 |
| Free Cash Flow | |||||
| Operating Cash Flow | 2,813,900 | 2,411,800 | 1,788,400 | 2,061,900 | 1,860,200 |
| Capital Expenditure | -994,500 | -774,800 | -712,800 | -643,000 | -489,000 |
| Free Cash Flow | 1,819,400 | 1,637,000 | 1,075,600 | 1,418,900 | 1,371,200 |