Danone ADR (DANOY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 06-2025 | 12-2024 | 06-2024 | 06-2023 | 12-2022 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,219,205 | 2,272,410 | 1,355,817 | 1,231,062 | 1,077,833 |
| Depreciation Amortization | 727,663 | 1,263,893 | 594,449 | 581,183 | 1,962,857 |
| Income taxes - deferred | 5,676 | N/A | N/A | N/A | N/A |
| Accounts receivable | -575,546 | N/A | N/A | N/A | N/A |
| Accounts payable and accrued liabilities | 515,381 | N/A | N/A | N/A | N/A |
| Other Working Capital | -262,231 | 576,759 | -99,075 | -148,294 | 81,127 |
| Other Operating Activity | 94,222 | 32,463 | -231,533 | -111,221 | 1,053 |
| Operating Cash Flow | $1,724,369 | $4,145,525 | $1,619,658 | $1,552,730 | $3,122,870 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -395,050 | -979,301 | -334,916 | -330,391 | -888,185 |
| Purchase Of Investment | -91,951 | N/A | N/A | N/A | N/A |
| Sale Of Investment | 123,737 | N/A | N/A | N/A | N/A |
| Other Investing Activity | -6,811 | 478,289 | 477,067 | 52,339 | 99,039 |
| Investing Cash Flow | $-370,075 | $-501,012 | $142,151 | $-278,052 | $-789,146 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,624,471 | N/A | N/A | N/A | N/A |
| Debt Repayment | -1,191,960 | N/A | N/A | N/A | N/A |
| Common Stock Issued | 101,033 | N/A | N/A | N/A | N/A |
| Common Stock Repurchased | -217,958 | N/A | N/A | N/A | N/A |
| Dividend Paid | -1,601,767 | -1,575,538 | -1,513,045 | -1,441,509 | -1,388,645 |
| Other Financing Activity | 321,262 | -2,554,837 | -623,525 | 495,042 | -649,017 |
| Financing Cash Flow | $-964,920 | $-4,130,375 | $-2,136,570 | $-946,467 | $-2,037,662 |
| Exchange Rate Effect | -264,502 | -2,164 | -94,767 | -449,245 | 118,003 |
| Beginning Cash Position | 734,474 | 1,189,228 | 1,183,513 | 1,146,010 | 694,322 |
| End Cash Position | 859,346 | 700,119 | 2,216,260 | 2,049,952 | 1,107,334 |
| Net Cash Flow | $124,872 | $-489,109 | $-470,605 | $903,942 | $413,011 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,724,369 | 4,145,525 | 1,619,658 | 1,552,730 | 3,122,870 |
| Capital Expenditure | -423,430 | N/A | N/A | N/A | N/A |
| Free Cash Flow | 1,300,939 | 4,145,525 | 1,619,658 | 1,552,730 | 3,122,870 |