Coreweave Inc Cl A (CRWV)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -1,167,000 | -715,274 | -605,150 | -314,641 | -863,000 |
| Depreciation Amortization | 2,564,000 | 1,721,233 | 1,069,705 | 481,188 | 896,000 |
| Income taxes - deferred | -53,000 | -37,141 | 90,884 | 44,617 | 113,000 |
| Accounts receivable | -2,749,000 | -1,252,507 | -1,504,696 | -638,750 | -280,000 |
| Other Working Capital | 632,000 | -214,049 | -1,231,908 | -396,724 | 1,678,000 |
| Other Operating Activity | 3,831,000 | 1,996,789 | 1,991,082 | 885,478 | 1,205,000 |
| Operating Cash Flow | $3,058,000 | $1,499,051 | $-190,083 | $61,168 | $2,749,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -10,309,000 | -6,249,239 | -3,860,351 | -1,407,359 | -8,702,000 |
| Net Acquisitions | -108,000 | -55,918 | -45,706 | N/A | 0 |
| Purchase Of Investment | -47,000 | -47,246 | 0 | 0 | -34,000 |
| Sale Of Investment | 43,000 | 29,308 | 29,308 | 29,308 | 188,000 |
| Other Investing Activity | 150,000 | -22,204 | 1,536 | -55,000 | -110,000 |
| Investing Cash Flow | $-10,271,000 | $-6,345,299 | $-3,875,213 | $-1,433,051 | $-8,658,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 11,829,000 | 7,562,686 | 4,432,723 | 784,956 | 7,018,000 |
| Debt Repayment | -3,399,000 | -2,978,850 | -1,574,867 | -271,104 | -589,000 |
| Common Stock Issued | 1,511,000 | 1,507,807 | 1,494,826 | 1,425,413 | 3,000 |
| Dividend Paid | -29,000 | -28,693 | -28,693 | -26,101 | -58,000 |
| Other Financing Activity | -604,000 | -283,844 | -240,943 | -59,298 | 1,090,000 |
| Financing Cash Flow | $9,308,000 | $5,779,106 | $4,083,046 | $1,853,866 | $7,464,000 |
| Beginning Cash Position | 2,035,000 | 2,035,833 | 2,035,833 | 2,035,833 | 480,000 |
| End Cash Position | 4,130,000 | 2,968,691 | 2,053,583 | 2,517,816 | 2,035,000 |
| Net Cash Flow | $2,095,000 | $932,858 | $17,750 | $481,983 | $1,555,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 3,058,000 | 1,499,051 | -190,083 | 61,168 | 2,749,000 |
| Capital Expenditure | -10,309,000 | -6,249,239 | -3,860,351 | -1,407,359 | -8,702,000 |
| Free Cash Flow | -7,251,000 | -4,750,188 | -4,050,434 | -1,346,191 | -5,953,000 |