Cognex Corp (CGNX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 106,171 | 113,234 | 215,525 | 279,881 | 176,186 |
| Depreciation Amortization | 32,995 | 23,625 | 24,589 | 25,170 | 27,777 |
| Income taxes - deferred | -21,507 | -19,779 | -27,338 | -3,118 | -3,353 |
| Accounts receivable | -32,128 | 23,346 | 3,454 | -4,503 | -21,285 |
| Accounts payable and accrued liabilities | 18,352 | -13,744 | -17,277 | 27,828 | -1,688 |
| Other Working Capital | -26,786 | -71,951 | -61,451 | -37,423 | -35,909 |
| Other Operating Activity | 71,984 | 58,185 | 105,904 | 26,230 | 100,672 |
| Operating Cash Flow | $149,081 | $112,916 | $243,406 | $314,065 | $242,400 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -15,043 | -23,077 | -19,667 | -15,455 | -13,303 |
| Net Acquisitions | -1,444 | -257,056 | -5,050 | N/A | 1,004 |
| Purchase Of Investment | -850,852 | -184,056 | -233,720 | -668,053 | -922,867 |
| Sale Of Investment | 828,370 | 496,462 | 253,983 | 430,969 | 1,104,605 |
| Investing Cash Flow | $-38,969 | $32,273 | $-4,454 | $-252,539 | $169,439 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 994 | 3,268 | 9,861 | 63,292 | 125,715 |
| Common Stock Repurchased | -67,085 | -79,794 | -204,314 | -161,652 | -51,036 |
| Dividend Paid | -52,329 | -49,079 | -45,921 | -43,263 | -390,508 |
| Other Financing Activity | 0 | 0 | 0 | 0 | -1,039 |
| Financing Cash Flow | $-118,420 | $-125,605 | $-240,374 | $-141,623 | $-316,868 |
| Exchange Rate Effect | -8,253 | 1,697 | -3,365 | -2,815 | 2,671 |
| Beginning Cash Position | 202,655 | 181,374 | 186,161 | 269,073 | 171,431 |
| End Cash Position | 186,094 | 202,655 | 181,374 | 186,161 | 269,073 |
| Net Cash Flow | $-16,561 | $21,281 | $-4,787 | $-82,912 | $97,642 |
| Free Cash Flow | |||||
| Operating Cash Flow | 149,081 | 112,916 | 243,406 | 314,065 | 242,400 |
| Capital Expenditure | -15,043 | -23,077 | -19,667 | -15,455 | -13,303 |
| Free Cash Flow | 134,038 | 89,839 | 223,739 | 298,610 | 229,097 |