Byrna Technologies Inc (BYRN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 11/30
| 05-2022 | 02-2022 | 11-2021 | 08-2021 | 05-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -6,217 | -3,221 | -3,283 | -75 | 1,765 |
| Depreciation Amortization | 381 | 175 | 510 | 369 | 226 |
| Accounts receivable | -803 | 569 | -336 | 394 | 138 |
| Other Working Capital | -9,305 | -6,686 | -4,854 | -6,091 | -6,327 |
| Other Operating Activity | 3,761 | 731 | 3,526 | 2,127 | 1,334 |
| Operating Cash Flow | $-12,183 | $-8,432 | $-4,437 | $-3,276 | $-2,864 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,963 | -915 | -1,838 | -827 | -116 |
| Net Acquisitions | -1,933 | N/A | -4,044 | -4,044 | -3,702 |
| Purchase Of Investment | -12 | N/A | N/A | N/A | N/A |
| Purchase Sale Intangibles | N/A | N/A | N/A | -70 | -37 |
| Other Investing Activity | 0 | 0 | 0 | -70 | -37 |
| Investing Cash Flow | $-3,908 | $-915 | $-5,882 | $-4,941 | $-3,855 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | 1,500 | 1,500 | 1,500 |
| Debt Repayment | N/A | N/A | -1,500 | -1,500 | N/A |
| Common Stock Issued | 458 | 366 | 57,333 | 58,075 | 1,252 |
| Common Stock Repurchased | -15,000 | -2,654 | N/A | N/A | N/A |
| Other Financing Activity | 0 | 0 | -81 | -884 | -83 |
| Financing Cash Flow | $-14,542 | $-2,288 | $57,252 | $57,191 | $2,669 |
| Exchange Rate Effect | 80 | -64 | -189 | -117 | -261 |
| Beginning Cash Position | 56,400 | 56,400 | 9,656 | 9,656 | 9,656 |
| End Cash Position | 25,847 | 44,701 | 56,400 | 58,513 | 5,345 |
| Net Cash Flow | $-30,553 | $-11,699 | $46,744 | $48,857 | $-4,311 |
| Free Cash Flow | |||||
| Operating Cash Flow | -12,183 | -8,432 | -4,437 | -3,276 | -2,864 |
| Capital Expenditure | -1,963 | -915 | -1,838 | -827 | -116 |
| Free Cash Flow | -14,146 | -9,347 | -6,275 | -4,103 | -2,980 |