The Beachbody Company Inc (BODY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2013 | 12-2012 | 12-2011 | 12-2010 | 12-2009 | |
| Sales | 283,560 | 310,958 | 296,500 | 243,364 | 198,834 |
| Cost of Goods | 210,797 | 210,913 | 193,101 | 161,802 | 139,352 |
| Gross Profit | 72,763 | 100,045 | 103,399 | 81,562 | 59,482 |
| Operating Expenses | 126,917 | 81,836 | 72,108 | 62,495 | 51,586 |
| Operating Income | -53,357 | 19,122 | 31,392 | 19,869 | 8,248 |
| Interest Expense | 26 | -7 | -16 | 0 | 3,956 |
| Other Income | 1,025 | 205 | 237 | -3,600 | 128 |
| Pre-tax Income | -52,358 | 19,334 | 31,645 | 16,269 | 4,420 |
| Income Tax | -10,048 | 7,387 | 11,925 | 6,458 | 1,640 |
| Net Income Continuous | -42,310 | 11,947 | 19,720 | 9,811 | 2,780 |
| Net Income | $-42,310 | $11,947 | $19,720 | $9,811 | $2,780 |
| EPS Basic Total Ops | -25.90 | 7.40 | 12.50 | 27.70 | 129.40 |
| EPS Basic Continuous Ops | -25.90 | 7.38 | 12.50 | 28.01 | 136.95 |
| EPS Diluted Total Ops | -25.90 | 7.30 | 12.20 | 7.30 | 2.30 |
| EPS Diluted Continuous Ops | -25.90 | 7.31 | 12.16 | 7.33 | 2.28 |
| EPS Diluted Before Non-Recurring Items | -12.70 | 7.30 | 12.20 | 8.20 | 58.00 |
| EBITDA(a) | $-44,398 | $25,855 | $36,596 | $24,642 | $12,926 |