The Beachbody Company Inc (BODY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2013 | 12-2012 | 12-2011 | 12-2010 | 12-2009 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 16,513 | 41,136 | 41,993 | 16,202 | 7,226 |
| Receivables | 17,605 | 6,924 | 2,607 | 1,258 | 910 |
| Inventories | 18,807 | 22,971 | 21,141 | 18,369 | 12,898 |
| Income taxes - deferred | 3,323 | 1,959 | 1,953 | 1,425 | 1,167 |
| TOTAL | $58,303 | $77,742 | $71,987 | $41,187 | $24,848 |
| Non-Current Assets | |||||
| PPE Net | 45,732 | 33,515 | 22,159 | 17,071 | 14,912 |
| Intangibles | 16,574 | 38,082 | 38,050 | 38,636 | 39,332 |
| Other Non-Current Assets | 353 | 246 | 106 | 102 | 117 |
| TOTAL | $62,659 | $71,843 | $60,315 | $55,809 | $54,361 |
| Total Assets | $120,962 | $149,585 | $132,302 | $96,996 | $79,209 |
| Liabilities | |||||
| Current Liabilities | |||||
| Short Term Debt | N/A | N/A | N/A | N/A | 5,250 |
| Accounts payable and accrued liabilities | 8,972 | 13,715 | 16,498 | 14,880 | 9,078 |
| Accrued Expenses | 24,623 | 19,732 | 18,608 | 14,605 | 12,487 |
| Other current liabilities | 737 | N/A | N/A | N/A | N/A |
| TOTAL | $34,332 | $33,447 | $35,106 | $29,485 | $26,815 |
| Non-Current Liabilities | |||||
| Long Term Debt | 7,369 | N/A | N/A | N/A | 33,000 |
| Other Non-Current Liabilities | 11,358 | 10,494 | 7,899 | 5,149 | 4,361 |
| TOTAL | $25,640 | $15,792 | $12,124 | $9,369 | $39,247 |
| Total Liabilities | $59,972 | $49,239 | $47,230 | $38,854 | $66,062 |
| Shareholders' Equity | |||||
| Shares Outstanding, K | 1,662 | 1,644 | 1,612 | 1,566 | N/A |
| Common Shares | 17 | 16 | 16 | 15 | N/A |
| Retained earnings | -38,012 | 4,298 | -7,649 | -27,369 | -37,180 |
| Other shareholders' equity | 0 | 0 | 0 | 0 | 50,038 |
| TOTAL | $60,990 | $100,346 | $85,072 | $58,142 | $13,147 |
| Total Liabilities And Equity | $120,962 | $149,585 | $132,302 | $96,996 | $79,209 |