The Beachbody Company Inc (BODI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Sales | 418,796 | 527,109 | 692,199 | 873,645 | 863,582 |
| Cost of Goods | 131,452 | 204,022 | 322,626 | 328,662 | 249,707 |
| Gross Profit | 287,344 | 323,087 | 369,573 | 544,983 | 613,875 |
| Operating Expenses | 354,004 | 464,097 | 573,356 | 842,963 | 620,884 |
| Operating Income | -66,208 | -140,988 | -203,157 | -297,318 | -6,302 |
| Interest Expense | 6,882 | 8,874 | 3,368 | 536 | 527 |
| Other Income | 1,687 | -2,742 | 9,280 | 53,933 | 666 |
| Pre-tax Income | -71,403 | -152,604 | -197,245 | -243,921 | -6,163 |
| Income Tax | 239 | 37 | -3,053 | -15,539 | 15,269 |
| Net Income Continuous | -71,642 | -152,641 | -194,192 | -228,382 | -21,432 |
| Net Income | $-71,642 | $-152,641 | $-194,192 | $-228,382 | $-21,432 |
| EPS Basic Total Ops | -10.51 | -24.47 | -31.58 | -41.50 | -4.50 |
| EPS Basic Continuous Ops | -10.51 | -24.47 | -31.58 | -41.47 | -4.47 |
| EPS Diluted Total Ops | -10.51 | -24.47 | -31.58 | -41.50 | -4.50 |
| EPS Diluted Continuous Ops | -10.51 | -24.47 | -31.58 | -41.47 | -4.47 |
| EPS Diluted Before Non-Recurring Items | -6.11 | -18.56 | -23.00 | -26.00 | N/A |
| EBITDA(a) | $-12,279 | $-56,424 | $-107,669 | $-142,827 | $37,955 |