The Beachbody Company Inc (BODI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 39,017 | 20,187 | 33,409 | 80,091 | 104,054 |
| Marketable Securities | 4,250 | 4,250 | 4,250 | N/A | 3,000 |
| Inventories | 9,410 | 16,303 | 24,976 | 54,060 | 132,730 |
| Other current assets | 4,338 | 28,911 | 45,923 | 39,248 | 43,727 |
| TOTAL | $63,838 | $78,685 | $119,273 | $186,454 | $299,372 |
| Non-Current Assets | |||||
| PPE Net | 8,523 | 12,749 | 45,055 | 74,147 | 113,098 |
| Intangibles | 65,166 | 65,166 | 85,166 | 133,370 | 171,533 |
| Other Non-Current Assets | 9,508 | 17,956 | 27,345 | 49,424 | 53,609 |
| TOTAL | $83,197 | $95,871 | $157,566 | $256,941 | $338,240 |
| Total Assets | $147,035 | $174,556 | $276,839 | $443,395 | $637,612 |
| Liabilities | |||||
| Current Liabilities | |||||
| Short Term Debt | 1,062 | 9,500 | 8,068 | 1,250 | 0 |
| Accounts payable and accrued liabilities | 5,304 | 9,534 | 10,659 | 17,940 | 48,379 |
| Accrued Expenses | 18,408 | 24,982 | 42,147 | 64,430 | 74,525 |
| Other current liabilities | 3,920 | 5,011 | 5,325 | 3,283 | 3,926 |
| TOTAL | $86,596 | $127,638 | $165,203 | $184,640 | $236,232 |
| Non-Current Liabilities | |||||
| Long Term Debt | 22,564 | 9,668 | 21,491 | 39,735 | 0 |
| Deferred Revenues | 56,866 | 77,273 | 97,169 | 95,587 | 107,095 |
| Other Non-Current Liabilities | 6,555 | 9,080 | 7,375 | 7,297 | 12,830 |
| TOTAL | $29,119 | $18,748 | $28,876 | $47,213 | $15,995 |
| Total Liabilities | $115,715 | $146,386 | $194,079 | $231,853 | $252,227 |
| Shareholders' Equity | |||||
| Shares Outstanding, K | 7,180 | 6,987 | 6,831 | 6,243 | 6,205 |
| Common Shares | 2 | 2 | 2 | 2 | 31 |
| Retained earnings | -646,378 | -643,518 | -571,876 | -419,235 | -225,043 |
| Other shareholders' equity | -47 | -49 | -23 | 37 | -21 |
| TOTAL | $31,320 | $28,170 | $82,760 | $211,542 | $385,385 |
| Total Liabilities And Equity | $147,035 | $174,556 | $276,839 | $443,395 | $637,612 |