Blackline Inc (BL)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 161,174 | 52,833 | -29,391 | -115,161 | -46,911 |
| Depreciation Amortization | 54,831 | 55,634 | 48,327 | 82,672 | 43,424 |
| Income taxes - deferred | -54,802 | -1,525 | -14,404 | -817 | -381 |
| Accounts receivable | -7,552 | -20,855 | -23,033 | -14,255 | -5,733 |
| Accounts payable and accrued liabilities | -1,123 | -5,104 | 4,376 | 3,997 | -4,359 |
| Other Working Capital | 16,760 | -4,380 | 14,533 | 24,583 | -3,386 |
| Other Operating Activity | 21,548 | 50,010 | 55,605 | 99,074 | 72,081 |
| Operating Cash Flow | $190,836 | $126,613 | $56,013 | $80,093 | $54,735 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 951,280 | -23,510 | -207,695 | -483,676 | 312,355 |
| PPE Investments | -26,840 | -27,597 | -30,182 | -23,265 | -17,091 |
| Net Acquisitions | N/A | -11,376 | -157,738 | N/A | -119,337 |
| Purchase Sale Intangibles | N/A | N/A | N/A | N/A | -2,333 |
| Other Investing Activity | 0 | 0 | 0 | 0 | -2,333 |
| Investing Cash Flow | $924,440 | $-62,483 | $-395,615 | $-506,941 | $173,594 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 661,979 | N/A | N/A | 1,128,794 | 0 |
| Debt Repayment | -60,737 | -990 | -619 | -102,387 | 0 |
| Other Financing Activity | -1,101,387 | 7,136 | 2,055 | -427,167 | 18,862 |
| Financing Cash Flow | $-500,145 | $6,146 | $1,436 | $599,240 | $18,862 |
| Exchange Rate Effect | -347 | -120 | -618 | -314 | 220 |
| Beginning Cash Position | 271,363 | 201,207 | 539,991 | 367,913 | 120,502 |
| End Cash Position | 886,147 | 271,363 | 201,207 | 539,991 | 367,913 |
| Net Cash Flow | $614,784 | $70,156 | $-338,784 | $172,078 | $247,411 |
| Free Cash Flow | |||||
| Operating Cash Flow | 190,836 | 126,613 | 56,013 | 80,093 | 54,735 |
| Capital Expenditure | -26,840 | -27,597 | -30,182 | -23,265 | -17,091 |
| Free Cash Flow | 163,996 | 99,016 | 25,831 | 56,828 | 37,644 |