Biglari Holdings Inc (BH)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -37,488 | -3,759 | 55,539 | -32,305 | 35,478 |
| Depreciation Amortization | 40,779 | 39,843 | 38,979 | 36,443 | 30,050 |
| Income taxes - deferred | -11,483 | -8,489 | 6,567 | -15,582 | 5,269 |
| Accounts receivable | 3,460 | -5,243 | 5,783 | 3,339 | -9,324 |
| Other Working Capital | 6,804 | -6,969 | -3,638 | -12,719 | -9,780 |
| Other Operating Activity | 104,887 | 34,277 | -30,228 | 148,649 | 177,074 |
| Operating Cash Flow | $106,959 | $49,660 | $73,002 | $127,825 | $228,767 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -9,374 | -1,456 | 1,222 | -24,428 | -54,448 |
| Net Acquisitions | N/A | N/A | N/A | -58,274 | N/A |
| Purchase Of Investment | -146,958 | -143,383 | -152,896 | -183,020 | -122,499 |
| Sale Of Investment | 90,862 | 57,451 | 90,981 | 129,117 | 118,422 |
| Other Investing Activity | 0 | 0 | -5,387 | 0 | 0 |
| Investing Cash Flow | $-65,470 | $-87,388 | $-66,080 | $-136,605 | $-58,525 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | 30,000 | N/A |
| Debt Issued | 55,250 | 61,050 | 31,600 | N/A | N/A |
| Debt Repayment | 144,275 | -21,566 | -47,732 | -6,140 | -156,157 |
| Other Financing Activity | -2,992 | 0 | 0 | -20,000 | 0 |
| Financing Cash Flow | $196,533 | $39,484 | $-16,132 | $3,860 | $-156,157 |
| Exchange Rate Effect | 39 | 22 | 59 | 38 | -64 |
| Beginning Cash Position | 31,432 | 29,654 | 38,805 | 43,687 | 29,666 |
| End Cash Position | 269,493 | 31,432 | 29,654 | 38,805 | 43,687 |
| Net Cash Flow | $238,061 | $1,778 | $-9,151 | $-4,882 | $14,021 |
| Free Cash Flow | |||||
| Operating Cash Flow | 106,959 | 49,660 | 73,002 | 127,825 | 228,767 |
| Capital Expenditure | -30,353 | -30,594 | -23,405 | -29,746 | -64,549 |
| Free Cash Flow | 76,606 | 19,066 | 49,597 | 98,079 | 164,218 |