Bae Systems Plc ADR (BAESY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 2,836,524 | 2,608,194 | 2,413,166 | 2,070,571 | 2,629,191 |
| Depreciation Amortization | 1,546,835 | 1,401,856 | 978,949 | 948,702 | 990,072 |
| Accounts receivable | -953,420 | -154,626 | -356,999 | -1,322,246 | 838,811 |
| Accounts payable and accrued liabilities | 643,526 | 1,290,679 | 2,033,776 | 1,836,797 | -845,687 |
| Other Working Capital | -454,952 | 952,036 | 1,399,387 | 399,519 | 67,380 |
| Other Operating Activity | 907,265 | -1,082,382 | -1,791,215 | -421,784 | -314,897 |
| Operating Cash Flow | $4,525,778 | $5,015,757 | $4,677,064 | $3,511,559 | $3,364,870 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,180,236 | -1,235,729 | -1,003,827 | -718,639 | -130,635 |
| Net Acquisitions | 150,332 | -6,103,250 | -27,366 | -47,002 | -41,253 |
| Purchase Of Investment | -3,956 | 247,913 | N/A | -1,237 | -24,752 |
| Sale Of Investment | N/A | 195,519 | 185,341 | 194,193 | 295,647 |
| Purchase Sale Intangibles | -185,937 | -221,077 | -162,951 | -116,269 | -132,010 |
| Other Investing Activity | 320,444 | 162,293 | 172,902 | 50,713 | -8,251 |
| Investing Cash Flow | $-713,417 | $-6,733,255 | $-672,950 | $-521,972 | $90,757 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 4,795,958 | 201,512 | N/A | N/A |
| Debt Repayment | -741,109 | -799,965 | N/A | -494,760 | -504,662 |
| Common Stock Repurchased | -661,987 | -709,235 | -697,828 | -974,677 | -506,037 |
| Dividend Paid | -1,467,713 | -1,311,125 | -1,175,486 | -1,197,319 | -1,346,223 |
| Other Financing Activity | -787,264 | -1,087,493 | -1,049,851 | -218,932 | -745,305 |
| Financing Cash Flow | $-3,658,074 | $888,141 | $-2,721,653 | $-2,885,688 | $-3,102,226 |
| Exchange Rate Effect | -75,166 | -51,116 | -88,317 | 131,111 | -9,626 |
| Beginning Cash Position | 4,454,568 | 5,197,219 | 3,864,797 | 3,608,037 | 3,667,392 |
| End Cash Position | 4,533,690 | 4,316,746 | 5,058,941 | 3,843,048 | 4,011,167 |
| Net Cash Flow | $79,122 | $-880,473 | $1,194,144 | $235,011 | $343,775 |
| Free Cash Flow | |||||
| Operating Cash Flow | 4,525,778 | 5,015,757 | 4,677,064 | 3,511,559 | 3,364,870 |
| Capital Expenditure | -1,213,204 | -1,265,121 | -1,027,461 | -740,903 | -503,287 |
| Free Cash Flow | 3,312,574 | 3,750,636 | 3,649,603 | 2,770,656 | 2,861,583 |