Adidas Ag ADR (ADDYY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,213,034 | 1,264,540 | 591,218 | 265,997 | 70,350 |
| Depreciation Amortization | 1,307,177 | 956,652 | 603,064 | 296,396 | 1,311,748 |
| Accounts receivable | -907,882 | -1,209,560 | -1,136,130 | -1,018,387 | 1,076,889 |
| Accounts payable and accrued liabilities | 2,190,170 | 932,461 | 884,135 | 192,169 | -939,436 |
| Other Working Capital | 741,239 | -376,063 | -306,917 | -710,048 | 1,541,195 |
| Other Operating Activity | -1,394,827 | 327,680 | 191,689 | 847,932 | -214,296 |
| Operating Cash Flow | $3,148,911 | $1,895,710 | $827,059 | $-125,941 | $2,846,449 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 30,299 | 30,789 | 33,384 | 32,571 | N/A |
| PPE Investments | -400,377 | -234,215 | -130,305 | -41,257 | -382,052 |
| Net Acquisitions | 108,210 | N/A | N/A | N/A | -20,564 |
| Purchase Of Investment | -54,105 | N/A | -55,999 | N/A | 61,691 |
| Sale Of Investment | N/A | 52,781 | 107,690 | -57,542 | -36,798 |
| Purchase Sale Intangibles | -130,934 | -93,466 | -60,306 | -33,657 | -151,522 |
| Other Investing Activity | -69,254 | -47,283 | -34,461 | -22,800 | -109,312 |
| Investing Cash Flow | $-385,228 | $-197,928 | $-79,691 | $-89,027 | $-487,035 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 3,246 | 72,574 | 63,537 | 125,941 | 3,247 |
| Debt Issued | N/A | N/A | N/A | N/A | -541,150 |
| Debt Repayment | -709,858 | N/A | N/A | N/A | N/A |
| Common Stock Issued | 25,970 | 18,693 | 12,923 | 6,514 | 27,058 |
| Common Stock Repurchased | -37,874 | -30,789 | -22,615 | -16,286 | -31,387 |
| Dividend Paid | -178,547 | -137,450 | -134,613 | N/A | -171,003 |
| Other Financing Activity | -789,933 | -1,229,353 | -445,837 | -222,569 | -829,041 |
| Financing Cash Flow | $-1,686,994 | $-1,306,325 | $-526,604 | $-106,399 | $-1,542,277 |
| Exchange Rate Effect | 31,381 | -31,888 | N/A | -16,286 | -43,292 |
| Beginning Cash Position | 1,548,485 | 1,573,528 | 1,541,044 | 1,571,008 | 863,675 |
| End Cash Position | 2,656,555 | 1,958,388 | 1,787,654 | 1,177,984 | 1,548,771 |
| Net Cash Flow | $1,108,070 | $384,860 | $246,610 | $-393,023 | $685,096 |
| Free Cash Flow | |||||
| Operating Cash Flow | 3,148,911 | 1,895,710 | 827,059 | -125,941 | 2,846,449 |
| Capital Expenditure | -453,400 | -234,215 | -130,305 | -41,257 | -392,875 |
| Free Cash Flow | 2,695,511 | 1,661,495 | 696,754 | -167,198 | 2,453,574 |