Xtant Medical Holdings Inc (XTNT)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE Arca]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE Arca]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 03-2026 | 12-2025 | 09-2025 | 06-2025 | 03-2025 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -3,089 | 4,973 | 4,916 | 3,608 | 58 |
| Depreciation Amortization | 534 | 5,223 | 3,404 | 2,243 | 1,074 |
| Accounts receivable | 444 | -591 | -5,639 | -6,873 | -3,114 |
| Accounts payable and accrued liabilities | 1,641 | -3,117 | -1,279 | -880 | -890 |
| Other Working Capital | -1,524 | -3,122 | -5,672 | -5,992 | -1,519 |
| Other Operating Activity | -120 | 9,180 | 11,436 | 10,448 | 5,669 |
| Operating Cash Flow | $-2,114 | $12,546 | $7,166 | $2,554 | $1,278 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -148 | -2,150 | -1,781 | -1,460 | -1,143 |
| Net Acquisitions | 10,368 | 10,049 | N/A | N/A | N/A |
| Other Investing Activity | 0 | 0 | 5,000 | 0 | 0 |
| Investing Cash Flow | $10,220 | $7,899 | $3,219 | $-1,460 | $-1,143 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 1,630 | 100,066 | 77,573 | 51,812 | 25,158 |
| Debt Repayment | -2,850 | -8,067 | -5,051 | -34 | -17 |
| Other Financing Activity | -12,055 | -101,569 | -78,550 | -52,035 | -26,060 |
| Financing Cash Flow | $-13,275 | $-9,570 | $-6,028 | $-257 | $-919 |
| Exchange Rate Effect | -2 | 232 | 63 | -21 | -2 |
| Beginning Cash Position | 17,328 | 6,221 | 6,221 | 6,221 | 6,221 |
| End Cash Position | 12,157 | 17,328 | 10,641 | 7,037 | 5,435 |
| Net Cash Flow | $-5,171 | $11,107 | $4,420 | $816 | $-786 |
| Free Cash Flow | |||||
| Operating Cash Flow | -2,114 | 12,546 | 7,166 | 2,554 | 1,278 |
| Capital Expenditure | -194 | -2,382 | -1,987 | -1,557 | -1,191 |
| Free Cash Flow | -2,308 | 10,164 | 5,179 | 997 | 87 |