Xtep International Holdings Ltd (XTEPY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 255,383 | 204,771 | 202,243 | 199,457 | 110,362 |
| Depreciation Amortization | 26,258 | 23,012 | 19,874 | 13,415 | 13,409 |
| Accounts receivable | -43,811 | -73,673 | -90,318 | -131,020 | -72,890 |
| Accounts payable and accrued liabilities | -23,352 | -34,774 | 59,025 | 136,015 | 9,196 |
| Other Working Capital | -134,393 | -92,626 | -174,864 | -128,415 | -108,417 |
| Other Operating Activity | 90,741 | 150,611 | 69,014 | 19,258 | 94,724 |
| Operating Cash Flow | $170,826 | $177,322 | $84,974 | $108,709 | $46,384 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 3,711 | -8,315 | -6,605 | -23,977 | -72,450 |
| PPE Investments | -44,304 | -54,898 | -55,600 | -64,228 | -29,941 |
| Net Acquisitions | 105,068 | N/A | N/A | N/A | 4,438 |
| Purchase Of Investment | N/A | N/A | N/A | N/A | 115,920 |
| Purchase Sale Intangibles | -654 | -887 | -691 | -449 | 7,223 |
| Other Investing Activity | 26,134 | -66,080 | -67,464 | 37,267 | 65,115 |
| Investing Cash Flow | $90,610 | $-129,294 | $-129,669 | $-50,938 | $83,081 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -657 | N/A | N/A | 127,521 | N/A |
| Debt Issued | 189,165 | 359,921 | 122,778 | 52,113 | 62,810 |
| Debt Repayment | -279,763 | -333,232 | -53,465 | -100,411 | -73,925 |
| Common Stock Issued | N/A | N/A | N/A | N/A | 3,751 |
| Common Stock Repurchased | N/A | N/A | N/A | N/A | -867 |
| Dividend Paid | -200,805 | -66,235 | -81,783 | -55,247 | -40,439 |
| Other Financing Activity | -13,476 | -25,655 | -22,615 | -9,056 | -6,443 |
| Financing Cash Flow | $-305,536 | $-65,201 | $-35,085 | $14,920 | $-55,114 |
| Exchange Rate Effect | 224 | 283 | 3,156 | -1,725 | -1,546 |
| Beginning Cash Position | 458,283 | 482,420 | 583,967 | 538,152 | 430,281 |
| End Cash Position | 414,406 | 465,531 | 507,344 | 609,118 | 503,086 |
| Net Cash Flow | $-43,877 | $-16,890 | $-76,624 | $70,965 | $72,805 |
| Free Cash Flow | |||||
| Operating Cash Flow | 170,826 | 177,322 | 84,974 | 108,709 | 46,384 |
| Capital Expenditure | -44,063 | -54,898 | -54,238 | -64,228 | -29,941 |
| Free Cash Flow | 126,762 | 122,424 | 30,736 | 44,481 | 16,443 |