Xponential Fitness Inc Cl A (XPOF)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Sales | 320,346 | 317,937 | 243,199 | 155,079 | 106,592 |
| Cost of Goods | 81,283 | 76,316 | 64,898 | 41,266 | 34,119 |
| Gross Profit | 239,063 | 241,621 | 178,301 | 113,813 | 72,473 |
| Operating Expenses | 292,960 | 207,031 | 165,875 | 144,898 | 64,798 |
| Operating Income | -53,614 | 34,906 | 13,324 | -30,819 | 7,794 |
| Interest Expense | 46,250 | 38,733 | 13,017 | 24,709 | 21,410 |
| Other Income | 826 | -1,582 | 1,282 | 4,871 | 345 |
| Pre-tax Income | -99,038 | -5,409 | 1,589 | -50,657 | -13,271 |
| Income Tax | -342 | 1,034 | 488 | 783 | 369 |
| Net Income Continuous | -98,696 | -6,443 | 1,101 | -51,440 | -13,640 |
| Minority Interests | -33,747 | 14,133 | -20,740 | -78,417 | N/A |
| Net Income | $-64,949 | $-20,576 | $21,841 | $26,977 | $-13,640 |
| EPS Basic Total Ops | -2.27 | 1.08 | -0.88 | -2.85 | 0.00 |
| EPS Basic Continuous Ops | -3.08 | -0.20 | 0.04 | -2.30 | N/A |
| EPS Diluted Total Ops | -2.27 | -0.52 | -0.88 | -2.85 | 0.00 |
| EPS Diluted Continuous Ops | -3.08 | -0.16 | 0.04 | -2.30 | N/A |
| EPS Diluted Before Non-Recurring Items | -0.13 | 0.28 | -0.07 | -0.80 | N/A |
| EBITDA(a) | $31,010 | $71,951 | $33,034 | $-11,413 | $18,541 |