Cimarex Energy Company (XEC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2005 | 12-2004 | 12-2003 | 12-2002 | 12-2001 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 328,325 | 153,592 | 94,633 | 39,819 | N/A |
| Depreciation Amortization | 258,287 | 124,251 | 90,688 | 49,356 | N/A |
| Income taxes - deferred | 112,890 | 66,849 | 30,590 | 21,428 | N/A |
| Accounts receivable | -45,787 | -35,696 | -10,123 | -15,996 | N/A |
| Accounts payable and accrued liabilities | 52,488 | 42,918 | 6,316 | 17,010 | N/A |
| Other Working Capital | -19,873 | 7,165 | -10,638 | -6,206 | N/A |
| Other Operating Activity | 18,404 | -3,226 | 3,644 | -956 | 0 |
| Operating Cash Flow | $704,734 | $355,853 | $205,110 | $104,455 | $N/A |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -491,680 | -280,805 | -151,492 | -66,145 | N/A |
| Net Acquisitions | 33,407 | N/A | N/A | 2,135 | N/A |
| Purchase Of Investment | 302 | N/A | N/A | N/A | N/A |
| Other Investing Activity | -39,482 | -12,296 | -8,149 | -7,675 | 0 |
| Investing Cash Flow | $-497,453 | $-293,101 | $-159,641 | $-71,685 | $N/A |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | -13,089 | N/A |
| Debt Issued | N/A | N/A | N/A | 41,016 | N/A |
| Debt Repayment | -273,501 | N/A | -32,000 | -45,016 | N/A |
| Common Stock Issued | 13,637 | 12,574 | 4,632 | 403 | N/A |
| Common Stock Repurchased | N/A | N/A | -8 | N/A | N/A |
| Other Financing Activity | -1,516 | 0 | 0 | -927 | 0 |
| Financing Cash Flow | $-261,380 | $12,574 | $-27,376 | $-17,613 | $N/A |
| Beginning Cash Position | 115,746 | 40,420 | 22,327 | 7,170 | N/A |
| End Cash Position | 61,647 | 115,746 | 40,420 | 22,327 | N/A |
| Net Cash Flow | $-54,099 | $75,326 | $18,093 | $15,157 | $N/A |
| Free Cash Flow | |||||
| Operating Cash Flow | 704,734 | 355,853 | 205,110 | 104,455 | N/A |
| Capital Expenditure | -633,522 | -281,731 | -152,533 | -66,458 | N/A |
| Free Cash Flow | 71,212 | 74,122 | 52,577 | 37,997 | 0 |