Watsco Inc (WSO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 635,740 | 634,139 | 703,696 | 498,735 | 323,172 |
| Depreciation Amortization | 40,822 | 35,090 | 31,683 | 28,127 | 25,908 |
| Income taxes - deferred | 229 | -7,179 | 13,466 | 5,939 | 40 |
| Accounts receivable | -85,555 | -36,035 | -60,154 | -130,414 | -3,559 |
| Other Working Capital | 78,234 | -119,796 | -196,692 | -201,693 | 167,146 |
| Other Operating Activity | 103,632 | 55,735 | 79,965 | 148,872 | 21,672 |
| Operating Cash Flow | $773,102 | $561,954 | $571,964 | $349,566 | $534,379 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -255,669 | 0 | 0 | N/A | N/A |
| PPE Investments | -29,828 | -34,172 | -33,789 | -24,108 | -16,342 |
| Net Acquisitions | -5,173 | -3,822 | -47 | -129,462 | N/A |
| Purchase Of Investment | 0 | -2,849 | 0 | 0 | N/A |
| Sale Of Investment | N/A | N/A | N/A | 5,993 | 0 |
| Other Investing Activity | 0 | -500 | 0 | -1,000 | 0 |
| Investing Cash Flow | $-290,670 | $-41,343 | $-33,836 | $-148,577 | $-16,342 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | -15,400 | 15,400 | N/A | 0 | -155,700 |
| Debt Repayment | -6,027 | -60,445 | -35,642 | 86,960 | -1,441 |
| Common Stock Issued | 312,867 | 44,306 | 20,422 | 21,014 | 19,257 |
| Common Stock Repurchased | -39,673 | -2,828 | -87,107 | -1,092 | -2,299 |
| Dividend Paid | -423,521 | -382,646 | -332,447 | -294,522 | -265,713 |
| Other Financing Activity | 13,224 | -73,863 | -69,184 | -40,962 | -42,597 |
| Financing Cash Flow | $-158,530 | $-460,076 | $-503,958 | $-228,602 | $-448,493 |
| Exchange Rate Effect | -7,743 | 2,072 | -4,933 | -186 | 2,069 |
| Beginning Cash Position | 210,112 | 147,505 | 118,268 | 146,067 | 74,454 |
| End Cash Position | 526,271 | 210,112 | 147,505 | 118,268 | 146,067 |
| Net Cash Flow | $316,159 | $62,607 | $29,237 | $-27,799 | $71,613 |
| Free Cash Flow | |||||
| Operating Cash Flow | 773,102 | 561,954 | 571,964 | 349,566 | 534,379 |
| Capital Expenditure | -30,090 | -35,478 | -35,652 | -25,464 | -16,436 |
| Free Cash Flow | 743,012 | 526,476 | 536,312 | 324,102 | 517,943 |