Waterdrop Inc ADR (WDH)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 80,801 | 48,069 | 23,055 | 88,110 | -247,007 |
| Depreciation Amortization | 1,989 | 1,586 | 1,908 | 3,331 | 2,839 |
| Income taxes - deferred | 3,455 | -389 | N/A | 823 | -1,858 |
| Accounts receivable | -80,382 | -4,813 | 2,853 | -6,208 | -16,328 |
| Other Working Capital | -61,307 | -3,030 | 14,523 | -1 | 31,966 |
| Other Operating Activity | 90,325 | 18,481 | 14,919 | 24,962 | 58,299 |
| Operating Cash Flow | $34,881 | $59,904 | $57,258 | $111,017 | $-172,089 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 149,582 | 198,683 | -107,297 | -8,614 | -125,744 |
| PPE Investments | -4,221 | -29,901 | -1,873 | -1,592 | -5,591 |
| Net Acquisitions | -2,414 | N/A | -27,775 | N/A | 120 |
| Purchase Of Investment | -185,458 | -138,687 | -28,263 | -10,066 | -1,554 |
| Purchase Sale Intangibles | N/A | N/A | N/A | N/A | -128 |
| Other Investing Activity | 10,373 | 9,858 | 0 | 0 | -128 |
| Investing Cash Flow | $-32,138 | $39,953 | $-165,208 | $-20,272 | $-132,897 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 15,730 | 33,831 | 23,549 | N/A | N/A |
| Common Stock Issued | 920 | 990 | 1,649 | 1,411 | 466 |
| Common Stock Repurchased | -13,046 | -14,656 | -74,089 | -9,717 | -2,596 |
| Dividend Paid | -18,649 | -21,738 | N/A | N/A | N/A |
| Other Financing Activity | -38,426 | -25,632 | -4,242 | -24 | 334,752 |
| Financing Cash Flow | $-53,471 | $-27,205 | $-53,133 | $-8,330 | $332,622 |
| Exchange Rate Effect | -2,961 | 353 | 3,685 | 5,469 | -2,209 |
| Beginning Cash Position | 215,485 | 133,441 | 294,587 | 215,360 | 207,662 |
| End Cash Position | 161,796 | 206,446 | 137,189 | 303,244 | 233,089 |
| Net Cash Flow | $-53,689 | $73,005 | $-157,398 | $87,884 | $25,427 |
| Free Cash Flow | |||||
| Operating Cash Flow | 34,881 | 59,904 | 57,258 | 111,017 | -172,089 |
| Capital Expenditure | -4,237 | -29,923 | -1,905 | -1,723 | -5,595 |
| Free Cash Flow | 30,644 | 29,981 | 55,353 | 109,294 | -177,684 |