Wabtec Corp (WAB)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,067,000 | 825,000 | 641,000 | 565,000 | 412,000 |
| Depreciation Amortization | 459,000 | 477,000 | 426,000 | 441,000 | 385,000 |
| Income taxes - deferred | 51,000 | -58,000 | 36,000 | 88,000 | 29,000 |
| Accounts receivable | -34,000 | -195,000 | -52,000 | -76,000 | 315,000 |
| Accounts payable and accrued liabilities | 70,000 | -58,000 | 306,000 | 109,000 | -269,000 |
| Other Working Capital | 177,000 | -137,000 | -1,000 | -63,000 | -72,000 |
| Other Operating Activity | 44,000 | 347,000 | -318,000 | 9,000 | -16,000 |
| Operating Cash Flow | $1,834,000 | $1,201,000 | $1,038,000 | $1,073,000 | $784,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -194,000 | -184,000 | -146,000 | -105,000 | -115,000 |
| Net Acquisitions | -149,000 | -308,000 | -89,000 | -435,000 | -40,000 |
| Investing Cash Flow | $-343,000 | $-492,000 | $-235,000 | $-540,000 | $-155,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 2,258,000 | 5,563,000 | 6,087,000 | 5,391,000 | 3,878,000 |
| Debt Repayment | -2,322,000 | -5,521,000 | -6,117,000 | -5,552,000 | -4,077,000 |
| Common Stock Repurchased | -1,097,000 | -409,000 | -473,000 | -300,000 | -207,000 |
| Dividend Paid | -140,000 | -123,000 | -111,000 | -92,000 | -93,000 |
| Other Financing Activity | -70,000 | -143,000 | -94,000 | -100,000 | -120,000 |
| Financing Cash Flow | $-1,371,000 | $-633,000 | $-708,000 | $-653,000 | $-619,000 |
| Exchange Rate Effect | -25,000 | 3,000 | -27,000 | -6,000 | -15,000 |
| Beginning Cash Position | 620,000 | 541,000 | 473,000 | 599,000 | 604,000 |
| End Cash Position | 715,000 | 620,000 | 541,000 | 473,000 | 599,000 |
| Net Cash Flow | $95,000 | $79,000 | $68,000 | $-126,000 | $-5,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,834,000 | 1,201,000 | 1,038,000 | 1,073,000 | 784,000 |
| Capital Expenditure | -207,000 | -186,000 | -149,000 | -130,000 | -136,000 |
| Free Cash Flow | 1,627,000 | 1,015,000 | 889,000 | 943,000 | 648,000 |