Vista Energy S.A.B. DE C.V. ADR (VIST)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 03-2026 | 12-2025 | 09-2025 | 06-2025 | 03-2025 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 107,713 | 719,063 | 633,368 | 318,082 | 82,793 |
| Depreciation Amortization | 229,726 | 738,903 | 513,808 | 302,917 | 125,977 |
| Accounts receivable | -338,960 | -221,134 | -230,438 | -115,390 | -19,871 |
| Other Working Capital | -323,130 | -397,958 | -403,610 | -620,539 | -215,456 |
| Other Operating Activity | 410,324 | -42,683 | -152,233 | 171,934 | 92,963 |
| Operating Cash Flow | $85,673 | $796,191 | $360,895 | $57,004 | $66,406 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -338,241 | -1,455,411 | -1,116,249 | -782,080 | -286,155 |
| Net Acquisitions | -79,742 | -841,555 | -841,555 | -841,555 | N/A |
| Purchase Of Investment | -12,275 | -56,706 | -42,508 | -37,631 | -28,651 |
| Purchase Sale Intangibles | N/A | -11,720 | -3,762 | -2,476 | -1,875 |
| Other Investing Activity | 3,180 | 4,608 | 10,905 | 4,588 | 4,915 |
| Investing Cash Flow | $-427,078 | $-2,349,064 | $-1,989,407 | $-1,656,678 | $-309,891 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 586,088 | 2,838,173 | 2,219,917 | 1,719,917 | 344,625 |
| Debt Repayment | -130,542 | -1,321,933 | -806,032 | -612,747 | -99,202 |
| Common Stock Repurchased | N/A | -50,000 | -50,000 | N/A | N/A |
| Other Financing Activity | -46,453 | -138,700 | -178,110 | -126,368 | -33,640 |
| Financing Cash Flow | $409,093 | $1,327,540 | $1,185,775 | $980,802 | $211,783 |
| Exchange Rate Effect | -7,568 | -4,093 | 1,827 | 10,262 | 9,495 |
| Beginning Cash Position | 526,184 | 755,610 | 755,610 | 755,610 | 755,610 |
| End Cash Position | 586,304 | 526,184 | 314,700 | 147,000 | 733,403 |
| Net Cash Flow | $60,120 | $-229,426 | $-440,910 | $-608,610 | $-22,207 |
| Free Cash Flow | |||||
| Operating Cash Flow | 85,673 | 796,191 | 360,895 | 57,004 | 66,406 |
| Capital Expenditure | -338,241 | -1,455,411 | -1,116,249 | -782,080 | -286,155 |
| Free Cash Flow | -252,568 | -659,220 | -755,354 | -725,076 | -219,749 |