Vale S.A. ADR (VALE)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 4,653,000 | 6,696,000 | 11,151,000 | 19,781,000 | 29,541,000 |
| Depreciation Amortization | 3,105,000 | 3,057,000 | 3,070,000 | 3,171,000 | 3,034,000 |
| Accounts receivable | 120,000 | 1,668,000 | 197,000 | -325,000 | 1,029,000 |
| Accounts payable and accrued liabilities | 875,000 | -360,000 | 637,000 | 495,000 | 251,000 |
| Other Working Capital | -312,000 | 313,000 | -903,000 | -1,316,000 | 335,000 |
| Other Operating Activity | 360,000 | -2,008,000 | -987,000 | -10,321,000 | -8,511,000 |
| Operating Cash Flow | $8,801,000 | $9,366,000 | $13,165,000 | $11,485,000 | $25,679,000 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 337,000 | -85,000 | 127,000 | 260,000 | 582,000 |
| PPE Investments | -6,006,000 | -6,447,000 | -5,920,000 | -5,446,000 | -5,033,000 |
| Purchase Of Investment | 891,000 | 2,687,000 | N/A | N/A | -42,000 |
| Sale Of Investment | N/A | N/A | -139,000 | 577,000 | 714,000 |
| Other Investing Activity | -2,086,000 | -1,523,000 | -387,000 | -77,000 | -2,831,000 |
| Investing Cash Flow | $-6,864,000 | $-5,368,000 | $-6,319,000 | $-4,686,000 | $-6,610,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 741,000 | N/A | N/A | N/A | N/A |
| Debt Issued | 4,718,000 | 4,855,000 | 1,950,000 | 1,275,000 | 930,000 |
| Debt Repayment | -1,454,000 | -2,605,000 | -658,000 | -2,300,000 | -1,927,000 |
| Common Stock Repurchased | N/A | -409,000 | -2,714,000 | -6,036,000 | -5,546,000 |
| Dividend Paid | -3,561,000 | -3,914,000 | -5,554,000 | -6,615,000 | -13,513,000 |
| Other Financing Activity | -174,000 | -202,000 | -363,000 | -235,000 | -228,000 |
| Financing Cash Flow | $270,000 | $-2,275,000 | $-7,339,000 | $-13,911,000 | $-20,284,000 |
| Exchange Rate Effect | 212,000 | -454,000 | 69,000 | 138,000 | -551,000 |
| Beginning Cash Position | 4,953,000 | 3,609,000 | 4,736,000 | 11,721,000 | 13,487,000 |
| End Cash Position | 7,372,000 | 4,953,000 | 3,609,000 | 4,736,000 | 11,721,000 |
| Net Cash Flow | $2,419,000 | $1,344,000 | $-1,127,000 | $-6,985,000 | $-1,766,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 8,801,000 | 9,366,000 | 13,165,000 | 11,485,000 | 25,679,000 |
| Capital Expenditure | -6,006,000 | -6,447,000 | -5,920,000 | -5,446,000 | -5,033,000 |
| Free Cash Flow | 2,795,000 | 2,919,000 | 7,245,000 | 6,039,000 | 20,646,000 |