Tempus AI Cl A (TEM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -245,028 | -190,862 | -110,880 | -68,037 | -705,809 |
| Depreciation Amortization | 106,896 | 78,429 | 49,886 | 21,070 | 43,980 |
| Income taxes - deferred | -52,665 | -46,216 | -46,216 | -46,216 | N/A |
| Accounts receivable | -90,402 | -63,199 | -49,155 | -45,175 | -61,037 |
| Accounts payable and accrued liabilities | -7,241 | -18,528 | 7,025 | 23,572 | -23,852 |
| Other Working Capital | -178,547 | -130,836 | -10,430 | -75,076 | -37,803 |
| Other Operating Activity | 248,897 | 189,910 | 98,310 | 84,238 | 595,476 |
| Operating Cash Flow | $-218,090 | $-181,302 | $-61,460 | $-105,624 | $-189,045 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 5,576 | 8,316 | 8,316 | 8,316 | -13,085 |
| PPE Investments | -27,265 | -20,929 | -12,883 | -3,372 | -22,121 |
| Net Acquisitions | -376,666 | -375,025 | -380,762 | -380,762 | N/A |
| Purchase Of Investment | N/A | N/A | N/A | N/A | -95,186 |
| Investing Cash Flow | $-398,355 | $-387,638 | $-385,329 | $-375,818 | $-130,392 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,020,497 | 1,020,497 | 294,000 | 294,000 | N/A |
| Debt Repayment | -326,508 | -326,508 | N/A | N/A | N/A |
| Common Stock Issued | 195,499 | 195,499 | N/A | N/A | 381,951 |
| Common Stock Repurchased | -3,040 | N/A | N/A | N/A | N/A |
| Dividend Paid | N/A | N/A | N/A | N/A | -5,625 |
| Other Financing Activity | -2,325 | -1,756 | -958 | -958 | 118,003 |
| Financing Cash Flow | $884,123 | $887,732 | $293,042 | $293,042 | $494,329 |
| Exchange Rate Effect | -62 | -78 | -37 | -109 | 336 |
| Beginning Cash Position | 341,835 | 341,835 | 341,835 | 341,835 | 166,607 |
| End Cash Position | 609,451 | 660,549 | 188,051 | 153,326 | 341,835 |
| Net Cash Flow | $267,616 | $318,714 | $-153,784 | $-188,509 | $175,228 |
| Free Cash Flow | |||||
| Operating Cash Flow | -218,090 | -181,302 | -61,460 | -105,624 | -189,045 |
| Capital Expenditure | -27,265 | -20,929 | -12,883 | -3,372 | -22,121 |
| Free Cash Flow | -245,355 | -202,231 | -74,343 | -108,996 | -211,166 |