Spirent Communications Plc (SPMYY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 13,800 | 22,900 | 114,600 | 103,600 | 95,800 |
| Depreciation Amortization | 8,500 | 10,500 | 16,300 | 12,400 | 12,200 |
| Accounts receivable | -5,200 | 27,700 | 3,200 | -31,700 | 10,700 |
| Accounts payable and accrued liabilities | 16,200 | -29,900 | 8,100 | 9,700 | -9,000 |
| Other Working Capital | 16,900 | -7,000 | -4,800 | -23,700 | 15,500 |
| Other Operating Activity | 1,700 | 7,700 | -19,600 | 32,600 | -4,000 |
| Operating Cash Flow | $51,900 | $31,900 | $117,800 | $102,900 | $121,200 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -7,300 | -6,100 | -8,200 | -9,800 | -8,500 |
| Net Acquisitions | N/A | -7,800 | N/A | -51,300 | N/A |
| Purchase Sale Intangibles | N/A | N/A | N/A | N/A | -500 |
| Other Investing Activity | 300 | 6,000 | 2,100 | 900 | 1,500 |
| Investing Cash Flow | $-7,000 | $-7,900 | $-6,100 | $-60,200 | $-7,000 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | N/A | N/A | N/A | -15,100 | N/A |
| Common Stock Repurchased | N/A | -71,600 | -22,900 | N/A | -11,900 |
| Dividend Paid | N/A | -46,500 | -39,900 | -83,600 | -33,600 |
| Other Financing Activity | -9,200 | -8,800 | -9,600 | -10,500 | -11,600 |
| Financing Cash Flow | $-9,200 | $-126,900 | $-72,400 | $-109,200 | $-57,100 |
| Exchange Rate Effect | -2,000 | 1,400 | -4,500 | 100 | 900 |
| Beginning Cash Position | 108,100 | 209,600 | 174,800 | 241,200 | 183,200 |
| End Cash Position | 141,800 | 108,100 | 209,600 | 174,800 | 241,200 |
| Net Cash Flow | $33,700 | $-101,500 | $34,800 | $-66,400 | $58,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 51,900 | 31,900 | 117,800 | 102,900 | 121,200 |
| Capital Expenditure | -7,300 | -6,500 | -8,400 | -10,200 | -9,500 |
| Free Cash Flow | 44,600 | 25,400 | 109,400 | 92,700 | 111,700 |