Safe Pro Group Inc (SPAI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -14,323 | -10,890 | -5,880 | -3,965 | -7,429 |
| Depreciation Amortization | 1,212 | 1,137 | 213 | 103 | 549 |
| Accounts receivable | 24 | 83 | 85 | 108 | 40 |
| Accounts payable and accrued liabilities | 279 | 141 | 49 | 106 | -49 |
| Other Working Capital | -13 | 155 | 256 | 251 | -301 |
| Other Operating Activity | 6,605 | 5,824 | 3,324 | 2,455 | 3,095 |
| Operating Cash Flow | $-6,216 | $-3,550 | $-1,953 | $-942 | $-4,095 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -49 | -26 | -21 | -18 | -64 |
| Purchase Sale Intangibles | -193 | -208 | -205 | -105 | -373 |
| Other Investing Activity | -193 | -208 | -205 | -105 | -373 |
| Investing Cash Flow | $-241 | $-234 | $-226 | $-123 | $-436 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 0 | 0 | 0 | 512 |
| Debt Repayment | -70 | -61 | -80 | -9 | -260 |
| Common Stock Issued | 21,237 | 8,292 | 0 | N/A | 5,547 |
| Common Stock Repurchased | -613 | N/A | N/A | N/A | N/A |
| Other Financing Activity | 726 | 1,179 | 1,126 | 16 | 0 |
| Financing Cash Flow | $21,280 | $9,410 | $1,046 | $7 | $5,799 |
| Beginning Cash Position | 1,971 | 1,971 | 1,971 | 1,971 | 703 |
| End Cash Position | 16,793 | 7,597 | 806 | 912 | 1,971 |
| Net Cash Flow | $14,822 | $5,626 | $-1,133 | $-1,059 | $1,267 |
| Free Cash Flow | |||||
| Operating Cash Flow | -6,216 | -3,550 | -1,953 | -942 | -4,095 |
| Capital Expenditure | -49 | -26 | -21 | -18 | -64 |
| Free Cash Flow | -6,265 | -3,576 | -1,974 | -960 | -4,159 |