Safe Pro Group Inc (SPAI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -7,429 | -6,044 | -2,359 | -1,144 | -6,315 |
| Depreciation Amortization | 549 | 431 | 212 | 98 | 240 |
| Accounts receivable | 40 | -58 | 122 | 91 | N/A |
| Accounts payable and accrued liabilities | -49 | 65 | 58 | -14 | N/A |
| Other Working Capital | -301 | -400 | 439 | 380 | 242 |
| Other Operating Activity | 3,095 | 2,941 | 368 | 22 | 3,829 |
| Operating Cash Flow | $-4,095 | $-3,065 | $-1,160 | $-568 | $-2,004 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -64 | -54 | -51 | N/A | -30 |
| Purchase Sale Intangibles | -373 | -173 | -173 | N/A | N/A |
| Other Investing Activity | -373 | -173 | -173 | 0 | 0 |
| Investing Cash Flow | $-436 | $-226 | $-224 | $N/A | $-30 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 512 | 512 | 385 | 275 | N/A |
| Debt Repayment | -260 | -21 | -18 | -11 | N/A |
| Common Stock Issued | 5,547 | 3,943 | 489 | N/A | N/A |
| Other Financing Activity | 0 | 489 | 0 | 0 | 985 |
| Financing Cash Flow | $5,799 | $4,923 | $856 | $264 | $985 |
| Beginning Cash Position | 703 | 703 | 703 | 703 | 1,752 |
| End Cash Position | 1,971 | 2,335 | 176 | 400 | 703 |
| Net Cash Flow | $1,267 | $1,631 | $-527 | $-304 | $-1,049 |
| Free Cash Flow | |||||
| Operating Cash Flow | -4,095 | -3,065 | -1,160 | -568 | -2,004 |
| Capital Expenditure | -64 | -54 | -51 | N/A | N/A |
| Free Cash Flow | -4,159 | -3,119 | -1,210 | -568 | -2,004 |