Synopsys Inc (SNPS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 10/31
(Values in U.S. thousands)
| 10-2024 | 10-2023 | 10-2022 | 10-2021 | 10-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 2,235,810 | 1,218,125 | 978,436 | 756,359 | 663,447 |
| Depreciation Amortization | 402,329 | 329,310 | 301,431 | 268,374 | 271,171 |
| Income taxes - deferred | -407,649 | -211,045 | -36,913 | -128,583 | -111,526 |
| Accounts receivable | -103,460 | -178,432 | -251,390 | 201,706 | -236,806 |
| Other Working Capital | -707,572 | -327,340 | -59,335 | 130,181 | -188,458 |
| Other Operating Activity | -12,429 | 872,656 | 806,671 | 264,585 | 593,485 |
| Operating Cash Flow | $1,407,029 | $1,703,274 | $1,738,900 | $1,492,622 | $991,313 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 2,140 | -644 | -3,549 | -148,882 | N/A |
| PPE Investments | -123,161 | -191,822 | -139,082 | -95,740 | -158,762 |
| Net Acquisitions | 1,289,631 | -297,692 | -422,374 | -296,017 | -201,045 |
| Purchase Of Investment | -1,293 | -435 | -7,000 | -7,591 | -2,762 |
| Sale Of Investment | 55,696 | 8,492 | 582 | N/A | 2,151 |
| Other Investing Activity | 0 | 0 | -1,200 | -800 | 0 |
| Investing Cash Flow | $1,223,013 | $-482,101 | $-572,623 | $-549,030 | $-360,418 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | N/A | 276,489 |
| Debt Repayment | -2,607 | -2,603 | -76,838 | -28,061 | -288,879 |
| Common Stock Issued | 232,212 | 252,986 | 237,956 | 210,719 | 197,403 |
| Common Stock Repurchased | 0 | -1,160,724 | -1,100,000 | -753,081 | -242,078 |
| Other Financing Activity | -410,902 | -286,530 | -177,418 | -178,325 | -83,541 |
| Financing Cash Flow | $-181,297 | $-1,196,871 | $-1,116,300 | $-748,748 | $-140,606 |
| Exchange Rate Effect | 8,797 | -2,979 | -65,296 | 2,369 | 17,154 |
| Beginning Cash Position | 1,441,187 | 1,419,864 | 1,435,183 | 1,237,970 | 730,527 |
| End Cash Position | 3,898,729 | 1,441,187 | 1,419,864 | 1,435,183 | 1,237,970 |
| Net Cash Flow | $2,457,542 | $21,323 | $-15,319 | $197,213 | $507,443 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,407,029 | 1,703,274 | 1,738,900 | 1,492,622 | 991,313 |
| Capital Expenditure | -123,161 | -191,822 | -139,082 | -95,740 | -158,762 |
| Free Cash Flow | 1,283,868 | 1,511,452 | 1,599,818 | 1,396,882 | 832,551 |