Sharonai Holdings Inc (SHAZ)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -39,815 | -3,924 | 2,587 | 11,245 | 8,644 |
| Depreciation Amortization | 3,702 | 1,131 | N/A | N/A | N/A |
| Income taxes - deferred | -216 | 33 | N/A | N/A | N/A |
| Accounts payable and accrued liabilities | N/A | N/A | 3,264 | 1,326 | 43 |
| Other Working Capital | 1,972 | -124 | 3,554 | 1,730 | -386 |
| Other Operating Activity | 31,718 | 678 | -10,267 | -14,907 | -9,139 |
| Operating Cash Flow | $-2,639 | $-2,206 | $-863 | $-606 | $-838 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -10,794 | -2,947 | N/A | N/A | N/A |
| Net Acquisitions | N/A | 56 | N/A | N/A | N/A |
| Purchase Of Investment | -3,264 | N/A | 217,166 | N/A | -234,600 |
| Purchase Sale Intangibles | 339 | 119 | N/A | N/A | N/A |
| Other Investing Activity | 253 | -145 | 0 | 0 | 0 |
| Investing Cash Flow | $-13,806 | $-3,037 | $217,166 | $N/A | $-234,600 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 2,249 | N/A | 592 | N/A | 300 |
| Debt Issued | 89,222 | N/A | N/A | N/A | N/A |
| Debt Repayment | -3,176 | N/A | N/A | N/A | N/A |
| Common Stock Issued | 481 | 10,184 | N/A | N/A | 230,025 |
| Common Stock Repurchased | N/A | N/A | -217,526 | N/A | N/A |
| Other Financing Activity | -5,731 | -161 | 521 | -20 | 5,863 |
| Financing Cash Flow | $83,044 | $10,024 | $-216,413 | $-20 | $236,188 |
| Exchange Rate Effect | 48 | -357 | N/A | N/A | N/A |
| Beginning Cash Position | 4,425 | 0 | 124 | 751 | N/A |
| End Cash Position | 71,073 | 4,425 | 14 | 124 | 751 |
| Net Cash Flow | $66,648 | $4,425 | $-111 | $-626 | $751 |
| Free Cash Flow | |||||
| Operating Cash Flow | -2,639 | -2,206 | -863 | -606 | -838 |
| Capital Expenditure | -10,951 | -2,947 | N/A | N/A | N/A |
| Free Cash Flow | -13,590 | -5,153 | -863 | -606 | -838 |