Service Corp International (SCI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 518,753 | 537,661 | 566,034 | 803,252 | 516,137 |
| Depreciation Amortization | 335,470 | 318,113 | 294,659 | 283,837 | 263,629 |
| Income taxes - deferred | 7,541 | 191,516 | 3,471 | -5,837 | N/A |
| Accounts receivable | -1,481 | -3,810 | 4,151 | -20,215 | -14,518 |
| Accounts payable and accrued liabilities | 22,720 | -9,676 | 37,029 | N/A | N/A |
| Other Working Capital | 41,930 | -196,213 | -59,942 | -166,231 | -22,379 |
| Other Operating Activity | 19,979 | 31,452 | -19,677 | 25,802 | 61,482 |
| Operating Cash Flow | $944,912 | $869,043 | $825,725 | $920,608 | $804,351 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -389,107 | -361,793 | -369,709 | -303,660 | -222,211 |
| Net Acquisitions | -218,868 | -103,056 | -77,592 | -107,290 | -94,327 |
| Other Investing Activity | -12,974 | -4,537 | -580 | -3,982 | -1,833 |
| Investing Cash Flow | $-620,949 | $-469,386 | $-447,881 | $-414,932 | $-318,371 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -7,245 | -4,773 | -980 | 5,510 | 14,259 |
| Debt Issued | 1,451,137 | 957,433 | 484,000 | 975,000 | 1,585,000 |
| Debt Repayment | -1,376,811 | -637,685 | -137,421 | -770,612 | -1,449,943 |
| Common Stock Issued | 56,683 | 24,181 | 27,814 | 39,354 | 26,671 |
| Common Stock Repurchased | -253,733 | -544,844 | -660,850 | -554,313 | -516,870 |
| Dividend Paid | -174,282 | -167,983 | -160,035 | -146,919 | -137,392 |
| Other Financing Activity | -15,390 | -7,471 | -525 | -13,640 | -14,503 |
| Financing Cash Flow | $-319,641 | $-381,142 | $-447,997 | $-465,620 | $-492,778 |
| Exchange Rate Effect | -7,684 | 1,722 | -3,878 | -111 | 2,788 |
| Beginning Cash Position | 224,761 | 204,524 | 278,555 | 238,610 | 242,620 |
| End Cash Position | 221,399 | 224,761 | 204,524 | 278,555 | 238,610 |
| Net Cash Flow | $-3,362 | $20,237 | $-74,031 | $39,945 | $-4,010 |
| Free Cash Flow | |||||
| Operating Cash Flow | 944,912 | 869,043 | 825,725 | 920,608 | 804,351 |
| Capital Expenditure | -389,107 | -361,793 | -369,709 | -303,660 | -222,211 |
| Free Cash Flow | 555,805 | 507,250 | 456,016 | 616,948 | 582,140 |