Rapid7 Inc (RPD)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 25,526 | -152,815 | -124,717 | -146,334 | -98,849 |
| Depreciation Amortization | 49,340 | 50,077 | 45,123 | 37,483 | 40,149 |
| Income taxes - deferred | 791 | -5,624 | -1,440 | 466 | 737 |
| Accounts receivable | -5,480 | -14,021 | -9,050 | -25,475 | -24,380 |
| Accounts payable and accrued liabilities | 2,777 | 5,449 | 7,977 | -2,077 | -2,394 |
| Other Working Capital | -10,445 | 351 | 39,536 | 55,063 | -3,466 |
| Other Operating Activity | 109,161 | 220,861 | 120,775 | 134,791 | 93,090 |
| Operating Cash Flow | $171,670 | $104,278 | $78,204 | $53,917 | $4,887 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -17,587 | -20,244 | -37,527 | -18,864 | -19,932 |
| Net Acquisitions | -37,301 | -34,841 | N/A | -358,420 | -125,826 |
| Purchase Of Investment | -242,494 | -276,829 | -122,765 | -93,092 | -177,053 |
| Sale Of Investment | 250,500 | 150,450 | 121,304 | 147,998 | 166,524 |
| Other Investing Activity | 360 | 2,710 | -1,000 | -3,000 | 0 |
| Investing Cash Flow | $-46,522 | $-178,754 | $-39,988 | $-325,378 | $-156,287 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 292,091 | N/A | 585,024 | 222,799 |
| Debt Repayment | N/A | -236,568 | -12 | -306,020 | -27,255 |
| Common Stock Issued | 10,812 | 14,376 | 15,261 | 13,591 | 14,892 |
| Other Financing Activity | -5,230 | 9,698 | -7,833 | -28,462 | -9,511 |
| Financing Cash Flow | $5,582 | $79,597 | $7,416 | $264,133 | $200,925 |
| Exchange Rate Effect | -2,756 | 1,202 | -2,845 | -1,272 | 679 |
| Beginning Cash Position | 214,127 | 207,804 | 165,017 | 173,617 | 123,413 |
| End Cash Position | 342,101 | 214,127 | 207,804 | 165,017 | 173,617 |
| Net Cash Flow | $127,974 | $6,323 | $42,787 | $-8,600 | $50,204 |
| Free Cash Flow | |||||
| Operating Cash Flow | 171,670 | 104,278 | 78,204 | 53,917 | 4,887 |
| Capital Expenditure | -17,587 | -20,244 | -37,527 | -18,864 | -19,932 |
| Free Cash Flow | 154,083 | 84,034 | 40,677 | 35,053 | -15,045 |