Pharmerica Corp (PMC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2016 | 12-2015 | 12-2014 | 12-2013 | 12-2012 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 21,600 | 35,100 | 6,800 | 18,900 | 22,900 |
| Depreciation Amortization | 58,100 | 52,300 | 42,300 | 37,000 | 31,900 |
| Income taxes - deferred | 9,000 | 4,000 | -2,300 | 12,000 | 2,800 |
| Accounts receivable | -34,300 | -2,400 | 29,100 | 16,500 | 35,800 |
| Accounts payable and accrued liabilities | 36,400 | -24,000 | -2,900 | 17,100 | -9,300 |
| Other Working Capital | -64,400 | -80,300 | -11,600 | 79,600 | 17,900 |
| Other Operating Activity | 4,400 | 33,800 | -13,000 | -25,400 | -16,300 |
| Operating Cash Flow | $30,800 | $18,500 | $48,400 | $155,700 | $85,700 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -34,100 | -23,800 | -25,500 | -27,200 | -20,500 |
| Net Acquisitions | -57,600 | -83,600 | -131,500 | -26,500 | -84,800 |
| Other Investing Activity | 0 | 3,300 | 0 | 0 | 0 |
| Investing Cash Flow | $-91,700 | $-104,100 | $-157,000 | $-53,700 | $-105,300 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 89,100 | 0 | 225,000 | 0 | N/A |
| Debt Repayment | -42,300 | 76,500 | -106,300 | -84,200 | 15,300 |
| Common Stock Issued | 200 | 800 | 3,400 | 9,900 | 400 |
| Common Stock Repurchased | -3,300 | -4,300 | -5,100 | -16,200 | N/A |
| Other Financing Activity | -500 | 2,400 | 700 | 400 | -1,200 |
| Financing Cash Flow | $43,200 | $75,400 | $117,700 | $-90,100 | $14,500 |
| Beginning Cash Position | 23,100 | 33,300 | 24,200 | 12,300 | 17,400 |
| End Cash Position | 5,400 | 23,100 | 33,300 | 24,200 | 12,300 |
| Net Cash Flow | $-17,700 | $-10,200 | $9,100 | $11,900 | $-5,100 |
| Free Cash Flow | |||||
| Operating Cash Flow | 30,800 | 18,500 | 48,400 | 155,700 | 85,700 |
| Capital Expenditure | -34,200 | -23,900 | -25,600 | -27,300 | -20,800 |
| Free Cash Flow | -3,400 | -5,400 | 22,800 | 128,400 | 64,900 |