Prologis Inc (PLD)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 3,947,935 | 3,253,145 | 3,555,398 | 3,148,590 | 1,616,630 |
| Depreciation Amortization | 2,014,798 | 1,946,475 | 1,568,804 | 1,438,359 | 1,443,500 |
| Income taxes - deferred | 21,161 | 17,708 | 12,638 | 1,322 | 744 |
| Accounts receivable | N/A | N/A | N/A | -328,511 | -127,619 |
| Other Working Capital | -147,066 | 152,449 | 37,723 | -151,653 | -33,514 |
| Other Operating Activity | -924,619 | 3,281 | -1,048,133 | -1,112,065 | 37,264 |
| Operating Cash Flow | $4,912,209 | $5,373,058 | $4,126,430 | $2,996,042 | $2,937,005 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -2,629,856 | -6,522,361 | -4,097,456 | -1,237,022 | -1,248,294 |
| Net Acquisitions | N/A | -33,009 | -92,052 | N/A | -1,694,795 |
| Purchase Of Investment | -540,559 | -284,185 | -442,366 | -798,103 | -385,936 |
| Other Investing Activity | 71,358 | 420,158 | 132,817 | 45,067 | 254,695 |
| Investing Cash Flow | $-3,099,057 | $-6,419,397 | $-4,499,057 | $-1,990,058 | $-3,074,330 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 4,505,830 | 5,755,096 | 4,116,489 | 3,597,690 | 7,824,517 |
| Debt Repayment | -1,649,558 | -839,279 | -1,086,841 | -2,236,838 | -6,793,265 |
| Common Stock Issued | N/A | N/A | N/A | 743 | 2,217 |
| Common Stock Repurchased | N/A | N/A | N/A | N/A | -34,829 |
| Dividend Paid | -3,570,480 | -3,228,589 | -2,494,723 | -1,872,861 | -1,722,989 |
| Other Financing Activity | -285,749 | -366,946 | -419,136 | -497,059 | 352,187 |
| Financing Cash Flow | $-999,957 | $1,320,282 | $115,789 | $-1,008,325 | $-372,162 |
| Exchange Rate Effect | -24,992 | -22,038 | -20,796 | -39,628 | 18,718 |
| Beginning Cash Position | 530,388 | 278,483 | 556,117 | 598,086 | 1,088,855 |
| End Cash Position | 1,318,591 | 530,388 | 278,483 | 556,117 | 598,086 |
| Net Cash Flow | $788,203 | $251,905 | $-277,634 | $-41,969 | $-490,769 |
| Free Cash Flow | |||||
| Operating Cash Flow | 4,912,209 | 5,373,058 | 4,126,430 | 2,996,042 | 2,937,005 |
| Capital Expenditure | -6,420,244 | -8,286,684 | -6,161,079 | -5,459,312 | -3,530,234 |
| Free Cash Flow | -1,508,035 | -2,913,626 | -2,034,649 | -2,463,270 | -593,229 |