Penumbra Inc (PEN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 177,687 | 14,012 | 90,954 | -2,002 | 2,623 |
| Depreciation Amortization | 17,471 | 23,702 | 27,257 | 24,321 | 16,408 |
| Income taxes - deferred | 21,034 | -16,339 | -19,061 | 1,458 | -14,091 |
| Accounts receivable | -19,514 | 26,597 | -266 | -69,857 | -21,344 |
| Accounts payable and accrued liabilities | 3,067 | 4,172 | 1,097 | 13,385 | -1,565 |
| Other Working Capital | -36,947 | 19,876 | -72,886 | -118,090 | -63,893 |
| Other Operating Activity | 75,865 | 96,461 | 70,238 | 95,124 | 91,364 |
| Operating Cash Flow | $238,663 | $168,481 | $97,333 | $-55,661 | $9,502 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -340,861 | 97,706 | 625 | 74,088 | -3,074 |
| PPE Investments | -63,729 | -21,182 | -16,201 | -19,298 | -21,180 |
| Net Acquisitions | N/A | N/A | N/A | N/A | 2,919 |
| Other Investing Activity | 0 | 1,100 | -500 | 0 | -400 |
| Investing Cash Flow | $-404,590 | $77,624 | $-16,076 | $54,790 | $-21,735 |
| Cash Flows From Financing Activities | |||||
| Debt Repayment | -2,485 | -2,276 | -1,981 | -1,751 | -1,451 |
| Common Stock Issued | 31,819 | 17,174 | 20,413 | 21,552 | 18,369 |
| Common Stock Repurchased | N/A | -100,387 | N/A | N/A | N/A |
| Other Financing Activity | -2,802 | -1,517 | -2,229 | -8,179 | -16,082 |
| Financing Cash Flow | $26,532 | $-87,006 | $16,203 | $11,622 | $836 |
| Exchange Rate Effect | 1,888 | -2,181 | 168 | -272 | 1,106 |
| Beginning Cash Position | 324,404 | 167,486 | 69,858 | 59,379 | 69,670 |
| End Cash Position | 186,897 | 324,404 | 167,486 | 69,858 | 59,379 |
| Net Cash Flow | $-137,507 | $156,918 | $97,628 | $10,479 | $-10,291 |
| Free Cash Flow | |||||
| Operating Cash Flow | 238,663 | 168,481 | 97,333 | -55,661 | 9,502 |
| Capital Expenditure | -63,729 | -21,182 | -16,201 | -19,298 | -21,180 |
| Free Cash Flow | 174,934 | 147,299 | 81,132 | -74,959 | -11,678 |