Ranpak Holdings Corp (PACK)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -38,300 | -28,800 | -18,400 | -10,900 | -21,500 |
| Depreciation Amortization | 68,000 | 50,600 | 32,500 | 15,400 | 66,900 |
| Income taxes - deferred | -7,700 | 0 | -1,800 | -1,100 | -6,900 |
| Accounts receivable | -4,400 | 500 | 1,200 | 2,300 | -11,600 |
| Accounts payable and accrued liabilities | 8,500 | 6,800 | 5,200 | 8,900 | 9,100 |
| Other Working Capital | -4,900 | -19,600 | -14,400 | -5,900 | -6,400 |
| Other Operating Activity | 1,900 | -5,900 | -9,200 | -10,000 | 11,800 |
| Operating Cash Flow | $23,100 | $3,600 | $-4,900 | $-1,300 | $41,400 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -30,300 | -25,100 | -17,300 | -7,500 | -33,100 |
| Purchase Sale Intangibles | N/A | 0 | N/A | N/A | 5,400 |
| Other Investing Activity | -2,500 | -2,500 | -2,500 | 0 | 600 |
| Investing Cash Flow | $-32,800 | $-27,600 | $-19,800 | $-7,500 | $-32,500 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 1,100 | 1,100 | N/A | N/A | 700 |
| Debt Issued | N/A | N/A | N/A | N/A | 410,000 |
| Debt Repayment | -6,400 | -4,900 | -3,600 | -1,500 | -392,300 |
| Other Financing Activity | -1,700 | -1,500 | -1,300 | -1,300 | -16,600 |
| Financing Cash Flow | $-7,000 | $-5,300 | $-4,900 | $-2,800 | $1,800 |
| Exchange Rate Effect | 3,600 | 3,100 | 2,700 | 1,000 | 3,400 |
| Beginning Cash Position | 76,100 | 76,100 | 76,100 | 76,100 | 62,000 |
| End Cash Position | 63,000 | 49,900 | 49,200 | 65,500 | 76,100 |
| Net Cash Flow | $-13,100 | $-26,200 | $-26,900 | $-10,600 | $14,100 |
| Free Cash Flow | |||||
| Operating Cash Flow | 23,100 | 3,600 | -4,900 | -1,300 | 41,400 |
| Capital Expenditure | -30,300 | -25,100 | -17,300 | -7,500 | -33,100 |
| Free Cash Flow | -7,200 | -21,500 | -22,200 | -8,800 | 8,300 |