Onespaworld Holdings Ltd (OSW)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 03-2026 | 12-2025 | 09-2025 | 06-2025 | 03-2025 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 21,330 | 71,618 | 59,556 | 35,211 | 15,271 |
| Depreciation Amortization | 6,803 | 25,751 | 19,196 | 12,584 | 6,257 |
| Income taxes - deferred | N/A | 907 | N/A | N/A | N/A |
| Accounts receivable | -1,333 | -2,575 | -1,659 | -1,054 | 1,605 |
| Accounts payable and accrued liabilities | -6,365 | 2,798 | 4,814 | 3,330 | 658 |
| Other Working Capital | -21,597 | -28,699 | -23,145 | -23,089 | -14,960 |
| Other Operating Activity | 10,256 | 13,719 | 4,802 | 3,419 | 1,276 |
| Operating Cash Flow | $9,094 | $83,519 | $63,564 | $30,401 | $10,107 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -4,345 | -15,073 | -10,024 | -4,426 | -1,697 |
| Net Acquisitions | 1,328 | N/A | N/A | N/A | N/A |
| Other Investing Activity | 0 | -1,643 | 0 | 0 | 0 |
| Investing Cash Flow | $-3,017 | $-16,716 | $-10,024 | $-4,426 | $-1,697 |
| Cash Flows From Financing Activities | |||||
| Debt Repayment | -1,250 | -15,000 | -13,750 | -2,500 | -1,250 |
| Common Stock Repurchased | N/A | -75,441 | -55,533 | -37,901 | -37,901 |
| Dividend Paid | -5,076 | -17,465 | -12,403 | -8,295 | -4,187 |
| Other Financing Activity | 0 | -9 | -9 | -9 | -9 |
| Financing Cash Flow | $-6,326 | $-107,915 | $-81,695 | $-48,705 | $-43,347 |
| Exchange Rate Effect | 19 | -21 | 272 | 319 | 103 |
| Beginning Cash Position | 17,504 | 58,637 | 58,637 | 58,637 | 58,637 |
| End Cash Position | 17,274 | 17,504 | 30,754 | 36,226 | 23,803 |
| Net Cash Flow | $-230 | $-41,133 | $-27,883 | $-22,411 | $-34,834 |
| Free Cash Flow | |||||
| Operating Cash Flow | 9,094 | 83,519 | 63,564 | 30,401 | 10,107 |
| Capital Expenditure | -4,345 | -15,073 | -10,024 | -4,426 | -1,697 |
| Free Cash Flow | 4,749 | 68,446 | 53,540 | 25,975 | 8,410 |