Orthofix Intl NV (OFIX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -125,997 | -151,395 | -19,749 | -38,379 | 2,517 |
| Depreciation Amortization | 88,150 | 96,605 | 32,075 | 44,851 | 34,276 |
| Income taxes - deferred | 1,883 | 579 | 314 | 24,482 | 10,787 |
| Accounts receivable | -9,526 | -10,411 | -6,735 | -7,049 | 13,283 |
| Accounts payable and accrued liabilities | -5,571 | 8,642 | 2,282 | 4,253 | 2,532 |
| Other Working Capital | -12,351 | -56,664 | -61,342 | -35,524 | 19,698 |
| Other Operating Activity | 89,202 | 66,891 | 41,617 | 25,841 | -8,821 |
| Operating Cash Flow | $25,790 | $-45,753 | $-11,538 | $18,475 | $74,272 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -34,876 | -62,050 | -23,160 | -19,592 | -24,334 |
| Net Acquisitions | N/A | 29,419 | -1,500 | N/A | -18,000 |
| Purchase Of Investment | N/A | N/A | N/A | -2,171 | -10,000 |
| Sale Of Investment | 7,396 | N/A | 126 | N/A | N/A |
| Other Investing Activity | -100 | -500 | 0 | -1,250 | 0 |
| Investing Cash Flow | $-27,580 | $-33,131 | $-24,534 | $-23,013 | $-52,334 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 197,600 | 174,500 | N/A | N/A | 100,000 |
| Debt Repayment | -706 | -27,551 | -2,594 | -537 | -323 |
| Common Stock Issued | 6,257 | 5,127 | 4,337 | 8,824 | 7,598 |
| Other Financing Activity | -152,442 | -86,754 | -1,821 | -11,908 | -104,030 |
| Financing Cash Flow | $50,709 | $65,322 | $-78 | $-3,621 | $3,245 |
| Exchange Rate Effect | -938 | 619 | -997 | -815 | 1,235 |
| Beginning Cash Position | 37,757 | 50,700 | 87,847 | 96,821 | 70,403 |
| End Cash Position | 85,738 | 37,757 | 50,700 | 87,847 | 96,821 |
| Net Cash Flow | $47,981 | $-12,943 | $-37,147 | $-8,974 | $26,418 |
| Free Cash Flow | |||||
| Operating Cash Flow | 25,790 | -45,753 | -11,538 | 18,475 | 74,272 |
| Capital Expenditure | -34,876 | -62,050 | -23,160 | -19,592 | -24,334 |
| Free Cash Flow | -9,086 | -107,803 | -34,698 | -1,117 | 49,938 |