Office Depot (ODP)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2014 | 12-2013 | 12-2012 | 12-2011 | 12-2010 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -352,000 | -20,000 | -77,000 | 96,000 | -46,205 |
| Depreciation Amortization | 277,000 | 209,000 | 203,000 | 211,000 | 208,319 |
| Income taxes - deferred | -1,000 | 8,000 | 1,000 | -15,000 | 15,551 |
| Accounts receivable | -20,000 | -2,000 | 44,000 | 100,000 | 60,273 |
| Other Working Capital | -38,000 | -77,000 | -36,000 | -180,000 | -94,073 |
| Other Operating Activity | 227,000 | -225,000 | 44,000 | -12,000 | 59,261 |
| Operating Cash Flow | $93,000 | $-107,000 | $179,000 | $200,000 | $203,126 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -91,000 | -135,000 | -89,000 | -122,000 | -134,059 |
| Net Acquisitions | 43,000 | 1,132,000 | N/A | -73,000 | -10,952 |
| Sale Of Investment | 43,000 | 35,000 | 0 | N/A | N/A |
| Other Investing Activity | 0 | -4,000 | 59,000 | 38,000 | -46,509 |
| Investing Cash Flow | $-5,000 | $1,028,000 | $-30,000 | $-157,000 | $-191,520 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 4,000 | 23,000 | 22,000 | 10,000 | 52,488 |
| Debt Issued | N/A | N/A | 250,000 | 0 | 0 |
| Debt Repayment | -26,000 | -195,000 | -307,000 | -69,000 | -30,284 |
| Common Stock Issued | 39,000 | 3,000 | 2,000 | 0 | 1,011 |
| Dividend Paid | N/A | -63,000 | N/A | -37,000 | -27,639 |
| Other Financing Activity | 0 | -408,000 | -22,000 | -2,000 | -26,474 |
| Financing Cash Flow | $17,000 | $-640,000 | $-55,000 | $-98,000 | $-30,898 |
| Exchange Rate Effect | -27,000 | 3,000 | 6,000 | -1,000 | -13,128 |
| Beginning Cash Position | 955,000 | 671,000 | 571,000 | 627,000 | 659,898 |
| End Cash Position | 1,071,000 | 955,000 | 671,000 | 571,000 | 627,478 |
| Net Cash Flow | $116,000 | $284,000 | $100,000 | $-56,000 | $-32,420 |
| Free Cash Flow | |||||
| Operating Cash Flow | 93,000 | -107,000 | 179,000 | 200,000 | 203,126 |
| Capital Expenditure | -96,000 | -137,000 | -120,000 | -130,000 | -169,452 |
| Free Cash Flow | -3,000 | -244,000 | 59,000 | 70,000 | 33,674 |