Novonesis B ADR (NVZMY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 660,285 | 330,906 | 441,263 | 521,938 | 500,370 |
| Income taxes - deferred | -209,762 | -324,846 | -114,708 | -128,856 | -99,756 |
| Accounts receivable | -129,998 | -45,015 | -25,700 | -46,728 | -91,323 |
| Accounts payable and accrued liabilities | 186,342 | 171,838 | -18,440 | 75,614 | 82,414 |
| Other Working Capital | 63,358 | 293,249 | -24,103 | -82,553 | -97,369 |
| Other Operating Activity | 811,780 | 677,503 | 344,560 | 227,834 | 351,929 |
| Operating Cash Flow | $1,382,005 | $1,103,634 | $602,870 | $567,250 | $646,264 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -441,359 | -365,209 | -269,201 | -386,851 | -150,668 |
| Net Acquisitions | -1,719,502 | 16,015 | -11,761 | 26,904 | -259,492 |
| Purchase Sale Intangibles | -69,015 | 133,098 | -28,750 | -18,408 | -26,888 |
| Other Investing Activity | -69,015 | 133,098 | -28,750 | -18,408 | -26,888 |
| Investing Cash Flow | $-2,229,876 | $-216,095 | $-309,712 | $-378,355 | $-437,048 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,942,048 | 145,542 | 468,996 | 330,353 | 390,909 |
| Debt Repayment | -570,904 | -584,118 | -334,976 | -226,843 | -204,125 |
| Common Stock Issued | 49,782 | 40,903 | 24,248 | 23,222 | 49,162 |
| Common Stock Repurchased | -113,027 | N/A | N/A | -70,800 | -238,650 |
| Dividend Paid | -455,615 | -270,309 | -414,691 | -215,940 | -233,241 |
| Other Financing Activity | 0 | -92,952 | -17,860 | -16,992 | -16,387 |
| Financing Cash Flow | $852,284 | $-760,933 | $-274,283 | $-177,000 | $-252,333 |
| Exchange Rate Effect | -9,730 | 14,392 | -7,986 | -850 | 8,432 |
| Beginning Cash Position | 316,792 | 161,990 | 151,153 | 136,361 | 187,897 |
| End Cash Position | 311,474 | 302,988 | 162,043 | 147,406 | 153,213 |
| Net Cash Flow | $-5,318 | $140,998 | $10,890 | $11,045 | $-34,684 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,382,005 | 1,103,634 | 602,870 | 567,250 | 646,264 |
| Capital Expenditure | -463,648 | -366,074 | -269,636 | -390,816 | -170,396 |
| Free Cash Flow | 918,357 | 737,560 | 333,234 | 176,434 | 475,868 |