Nu Skin Enterprises (NUS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 160,204 | -146,594 | 8,595 | 104,778 | 147,266 |
| Depreciation Amortization | 52,261 | 69,810 | 70,923 | 72,506 | 76,320 |
| Income taxes - deferred | 20 | -55,477 | -18,090 | -51,626 | 5,821 |
| Accounts receivable | 10,055 | -7,763 | -22,679 | -11,449 | 20,219 |
| Accounts payable and accrued liabilities | -9,112 | -7,294 | -10,083 | 9,263 | -13,279 |
| Other Working Capital | -69,619 | -28,335 | -81,683 | -135,961 | -224,920 |
| Other Operating Activity | -63,523 | 287,395 | 171,656 | 120,551 | 130,155 |
| Operating Cash Flow | $80,286 | $111,742 | $118,639 | $108,062 | $141,582 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -34,277 | -41,583 | -58,490 | -59,056 | -68,615 |
| Net Acquisitions | 193,725 | N/A | -77,275 | N/A | -18,963 |
| Purchase Of Investment | 0 | -14,757 | -16,883 | -13,955 | -16,242 |
| Sale Of Investment | 10,214 | 18,378 | 18,147 | 5,932 | 15,094 |
| Other Investing Activity | 1,000 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | $170,662 | $-37,962 | $-134,501 | $-67,079 | $-88,726 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 55,000 | 15,000 | 110,000 | 460,000 | 155,000 |
| Debt Repayment | -227,238 | -127,886 | -13,198 | -434,419 | -116,871 |
| Common Stock Issued | -1,912 | -2,063 | 4,561 | 27,052 | 13,861 |
| Common Stock Repurchased | -20,040 | N/A | -13,011 | -70,045 | -80,420 |
| Dividend Paid | -11,834 | -11,927 | -77,622 | -77,015 | -76,272 |
| Other Financing Activity | 3,620 | -6,300 | 0 | -5,077 | 0 |
| Financing Cash Flow | $-202,404 | $-133,176 | $10,730 | $-99,504 | $-104,702 |
| Exchange Rate Effect | 3,203 | -9,778 | -3,536 | -16,347 | -11,244 |
| Beginning Cash Position | 186,883 | 256,057 | 264,725 | 339,593 | 402,683 |
| End Cash Position | 238,630 | 186,883 | 256,057 | 264,725 | 339,593 |
| Net Cash Flow | $51,747 | $-69,174 | $-8,668 | $-74,868 | $-63,090 |
| Free Cash Flow | |||||
| Operating Cash Flow | 80,286 | 111,742 | 118,639 | 108,062 | 141,582 |
| Capital Expenditure | -34,277 | -41,583 | -58,490 | -59,056 | -68,615 |
| Free Cash Flow | 46,009 | 70,159 | 60,149 | 49,006 | 72,967 |