Nestle Sa ADR (NSRGY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2019 | 12-2018 | 12-2017 | 12-2016 | 12-2015 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 18,007,360 | 14,060,040 | 10,276,830 | 13,364,390 | 12,913,010 |
| Depreciation Amortization | 6,774,880 | 5,287,853 | 6,894,579 | 3,829,712 | 3,802,718 |
| Accounts receivable | -1,151,360 | -559,253 | -55,897 | -46,704 | -336,146 |
| Accounts payable and accrued liabilities | 1,860,320 | 1,066,363 | 528,476 | 1,943,284 | 1,028,212 |
| Other Working Capital | 285,600 | 444,744 | 152,445 | 1,883,381 | 513,065 |
| Other Operating Activity | -8,024,800 | -4,556,827 | -4,090,614 | -5,153,663 | -3,036,769 |
| Operating Cash Flow | $17,752,000 | $15,742,920 | $13,705,820 | $15,820,400 | $14,884,090 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -4,138,400 | -3,955,666 | -3,998,124 | -4,071,353 | -4,029,590 |
| Net Acquisitions | 11,014,080 | -5,318,524 | -565,063 | -318,804 | -329,902 |
| Purchase Of Investment | -604,800 | 744,307 | -142,282 | -1,099,570 | -45,791 |
| Sale Of Investment | 3,335,360 | -5,274,562 | 602,666 | N/A | 542,205 |
| Purchase Sale Intangibles | -577,920 | -614,462 | -781,535 | -692,435 | -439,175 |
| Other Investing Activity | -247,520 | -781,115 | -917,719 | -726,955 | -458,949 |
| Investing Cash Flow | $9,358,720 | $-14,585,560 | $-5,020,522 | $-6,216,682 | $-4,322,027 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 63,840 | 10,121,760 | 6,510,418 | -1,451,879 | 1,437,207 |
| Debt Repayment | -3,681,440 | -2,772,749 | -2,529,571 | 1,720,933 | -528,676 |
| Common Stock Repurchased | -10,945,760 | -7,007,530 | -3,348,708 | 771,628 | -6,636,544 |
| Dividend Paid | -8,616,160 | -7,609,723 | -7,589,729 | -7,481,746 | -7,674,122 |
| Other Financing Activity | -515,200 | 3,059,021 | -1,560,020 | 162,449 | 669,175 |
| Financing Cash Flow | $-23,694,720 | $-4,209,221 | $-8,517,610 | $-6,278,615 | $-12,732,960 |
| Exchange Rate Effect | -247,520 | -320,011 | -220,537 | -171,586 | -497,455 |
| Beginning Cash Position | 5,196,800 | 8,115,811 | 8,120,237 | 4,958,725 | 7,751,134 |
| End Cash Position | 8,365,280 | 4,743,936 | 8,067,389 | 8,112,247 | 5,082,779 |
| Net Cash Flow | $3,168,480 | $-3,371,875 | $-52,848 | $3,153,522 | $-2,668,355 |
| Free Cash Flow | |||||
| Operating Cash Flow | 17,752,000 | 15,742,920 | 13,705,820 | 15,820,400 | 14,884,090 |
| Capital Expenditure | -4,138,400 | -3,955,666 | -3,998,124 | -4,071,353 | -4,029,590 |
| Free Cash Flow | 13,613,600 | 11,787,254 | 9,707,696 | 11,749,047 | 10,854,500 |