National Storage Affiliates Tru (NSA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 183,270 | 236,988 | 183,765 | 146,935 | 79,478 |
| Depreciation Amortization | 195,732 | 227,967 | 236,883 | 161,042 | 119,187 |
| Other Working Capital | -111 | 16,801 | 5,625 | 3,564 | 3,200 |
| Other Operating Activity | -15,826 | -40,180 | 17,574 | 19,808 | 18,789 |
| Operating Cash Flow | $363,065 | $441,576 | $443,847 | $331,349 | $220,654 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | 531,661 | 178,029 | -529,121 | -1,994,385 | -513,268 |
| Sale Of Investment | N/A | N/A | N/A | N/A | 7,560 |
| Purchase Sale Intangibles | -32,741 | -16,924 | N/A | -2,865 | 0 |
| Other Investing Activity | -106,246 | -16,924 | -55,044 | -3,665 | -3,975 |
| Investing Cash Flow | $425,415 | $161,105 | $-584,165 | $-1,998,050 | $-509,683 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,270,000 | 1,318,815 | 1,572,000 | 2,348,500 | 929,500 |
| Debt Repayment | -1,479,536 | -1,210,630 | -960,372 | -1,322,169 | -546,147 |
| Common Stock Issued | N/A | N/A | N/A | 901,083 | 83,578 |
| Common Stock Repurchased | -284,699 | -310,152 | -90,109 | 0 | 0 |
| Dividend Paid | -192,263 | -209,926 | -209,124 | -144,812 | -103,238 |
| Other Financing Activity | -138,922 | -145,294 | -157,753 | -109,727 | -77,239 |
| Financing Cash Flow | $-825,420 | $-557,187 | $154,642 | $1,672,875 | $286,454 |
| Beginning Cash Position | 87,693 | 42,199 | 27,875 | 21,701 | 24,276 |
| End Cash Position | 50,753 | 87,693 | 42,199 | 27,875 | 21,701 |
| Net Cash Flow | $-36,940 | $45,494 | $14,324 | $6,174 | $-2,575 |
| Free Cash Flow | |||||
| Operating Cash Flow | 363,065 | 441,576 | 443,847 | 331,349 | 220,654 |
| Capital Expenditure | -85,151 | -84,273 | -540,084 | -1,994,385 | -513,268 |
| Free Cash Flow | 277,914 | 357,303 | -96,237 | -1,663,036 | -292,614 |