Energy Vault Hldgs Inc (NRGV)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -103,658 | -82,925 | -56,106 | -21,174 | -135,813 |
| Depreciation Amortization | 5,727 | 2,263 | 778 | 305 | 1,058 |
| Income taxes - deferred | 7,149 | 5,561 | N/A | N/A | N/A |
| Accounts receivable | -11,334 | 12,369 | 10,190 | N/A | 11,482 |
| Accounts payable and accrued liabilities | 60,003 | 24,575 | -3,296 | N/A | -66,770 |
| Other Working Capital | 23,563 | 37,540 | 42,421 | 8,845 | -1,738 |
| Other Operating Activity | 12,901 | 1,538 | 18,642 | 9,294 | 135,921 |
| Operating Cash Flow | $-5,649 | $921 | $12,629 | $-2,730 | $-55,860 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -2,142 | -2,142 | -2,142 | -530 | -330 |
| PPE Investments | -41,093 | -30,650 | -15,194 | -6,783 | -58,406 |
| Purchase Sale Intangibles | -1,372 | N/A | N/A | N/A | N/A |
| Other Investing Activity | -1,372 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | $-44,607 | $-32,792 | $-17,336 | $-7,313 | $-58,736 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 153,886 | 119,785 | 65,459 | 28,299 | 2,745 |
| Debt Repayment | -59,465 | -53,672 | -29,135 | -554 | -2,631 |
| Common Stock Issued | 7,584 | 6,896 | 1,201 | N/A | 42 |
| Other Financing Activity | 21,045 | -9,580 | -5,385 | -685 | -408 |
| Financing Cash Flow | $123,050 | $63,429 | $32,140 | $27,060 | $-252 |
| Exchange Rate Effect | 576 | 297 | 593 | 65 | -634 |
| Beginning Cash Position | 30,073 | 30,073 | 30,073 | 30,073 | 145,555 |
| End Cash Position | 103,443 | 61,928 | 58,099 | 47,155 | 30,073 |
| Net Cash Flow | $73,370 | $31,855 | $28,026 | $17,082 | $-115,482 |
| Free Cash Flow | |||||
| Operating Cash Flow | -5,649 | 921 | 12,629 | -2,730 | -55,860 |
| Capital Expenditure | -41,093 | -30,650 | -15,194 | -6,783 | -58,853 |
| Free Cash Flow | -46,742 | -29,729 | -2,565 | -9,513 | -114,713 |