Nerdy Inc (NRDY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -60,948 | -46,908 | -28,152 | -16,151 | -67,142 |
| Depreciation Amortization | 7,707 | 6,008 | 3,981 | 1,985 | 7,570 |
| Accounts receivable | 1,696 | 839 | 977 | 984 | 8,063 |
| Accounts payable and accrued liabilities | 543 | 3,041 | 1,253 | 1,632 | -170 |
| Other Working Capital | -1,238 | 2,945 | -4,513 | 65 | 2,880 |
| Other Operating Activity | 33,394 | 18,162 | 12,965 | 5,041 | 33,196 |
| Operating Cash Flow | $-18,846 | $-15,913 | $-13,489 | $-6,444 | $-15,603 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -5,370 | -4,051 | -2,333 | -1,175 | -6,863 |
| Investing Cash Flow | $-5,370 | $-4,051 | $-2,333 | $-1,175 | $-6,863 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 20,000 | N/A | N/A | N/A | N/A |
| Other Financing Activity | -501 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | $19,499 | $0 | $0 | $0 | $N/A |
| Exchange Rate Effect | -61 | 1 | 3 | 0 | -1 |
| Beginning Cash Position | 52,673 | 52,673 | 52,673 | 52,673 | 75,140 |
| End Cash Position | 47,895 | 32,710 | 36,854 | 45,054 | 52,673 |
| Net Cash Flow | $-4,778 | $-19,963 | $-15,819 | $-7,619 | $-22,467 |
| Free Cash Flow | |||||
| Operating Cash Flow | -18,846 | -15,913 | -13,489 | -6,444 | -15,603 |
| Capital Expenditure | -5,370 | -4,051 | -2,333 | -1,175 | -6,863 |
| Free Cash Flow | -24,216 | -19,964 | -15,822 | -7,619 | -22,466 |