Novanta Inc (NOVT)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 64,087 | 72,878 | 74,051 | 50,331 | 44,521 |
| Depreciation Amortization | 55,563 | 46,612 | 53,158 | 43,394 | 38,293 |
| Income taxes - deferred | -15,909 | -14,726 | -18,654 | -3,945 | -4,113 |
| Accounts receivable | -6,193 | -127 | -23,246 | -25,355 | 18,026 |
| Other Working Capital | 18,918 | -21,328 | -44,737 | -27,009 | 39,539 |
| Other Operating Activity | 42,046 | 36,766 | 50,207 | 57,209 | 3,973 |
| Operating Cash Flow | $158,512 | $120,075 | $90,779 | $94,625 | $140,239 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -16,989 | -19,892 | -19,506 | -19,776 | -10,524 |
| Net Acquisitions | -191,200 | N/A | -21,565 | -284,728 | N/A |
| Other Investing Activity | 0 | 0 | -1,470 | -2,200 | -2,632 |
| Investing Cash Flow | $-208,189 | $-19,892 | $-42,541 | $-306,704 | $-13,156 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 198,000 | N/A | 69,941 | 280,000 | N/A |
| Debt Repayment | N/A | N/A | N/A | -8,743 | N/A |
| Common Stock Repurchased | N/A | N/A | -10,000 | N/A | -5,500 |
| Other Financing Activity | -141,057 | -97,853 | -120,095 | -66,504 | -78,857 |
| Financing Cash Flow | $56,943 | $-97,853 | $-60,154 | $204,753 | $-84,357 |
| Exchange Rate Effect | 1,672 | 2,616 | -5,372 | -335 | 3,384 |
| Beginning Cash Position | 105,051 | 100,105 | 117,393 | 125,054 | 78,944 |
| End Cash Position | 113,989 | 105,051 | 100,105 | 117,393 | 125,054 |
| Net Cash Flow | $8,938 | $4,946 | $-17,288 | $-7,661 | $46,110 |
| Free Cash Flow | |||||
| Operating Cash Flow | 158,512 | 120,075 | 90,779 | 94,625 | 140,239 |
| Capital Expenditure | -17,162 | -19,961 | -19,643 | -19,976 | -10,524 |
| Free Cash Flow | 141,350 | 100,114 | 71,136 | 74,649 | 129,715 |