Nov Inc (NOV)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 635,000 | 985,000 | 155,000 | -245,000 | -2,537,000 |
| Depreciation Amortization | 343,000 | 302,000 | 301,000 | 306,000 | 1,730,000 |
| Income taxes - deferred | 49,000 | -489,000 | -2,000 | 11,000 | -65,000 |
| Accounts receivable | 93,000 | -269,000 | -440,000 | -52,000 | 574,000 |
| Accounts payable and accrued liabilities | -87,000 | -4,000 | 289,000 | 118,000 | -226,000 |
| Other Working Capital | 215,000 | -584,000 | -759,000 | 40,000 | 529,000 |
| Other Operating Activity | 56,000 | 202,000 | 277,000 | 113,000 | 921,000 |
| Operating Cash Flow | $1,304,000 | $143,000 | $-179,000 | $291,000 | $926,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -351,000 | -283,000 | -214,000 | -201,000 | -226,000 |
| Net Acquisitions | -122,000 | -22,000 | -49,000 | -52,000 | -14,000 |
| Other Investing Activity | 2,000 | 12,000 | 25,000 | 57,000 | 96,000 |
| Investing Cash Flow | $-471,000 | $-293,000 | $-238,000 | $-196,000 | $-144,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 420,000 | 184,000 | 20,000 | 60,000 | 36,000 |
| Debt Repayment | -28,000 | -23,000 | -24,000 | -26,000 | -31,000 |
| Common Stock Repurchased | -229,000 | N/A | N/A | N/A | N/A |
| Dividend Paid | -108,000 | -79,000 | -78,000 | -20,000 | -19,000 |
| Other Financing Activity | -461,000 | -185,000 | -14,000 | -203,000 | -245,000 |
| Financing Cash Flow | $-406,000 | $-103,000 | $-96,000 | $-189,000 | $-259,000 |
| Exchange Rate Effect | -13,000 | N/A | -9,000 | -7,000 | -2,000 |
| Beginning Cash Position | 816,000 | 1,069,000 | 1,591,000 | 1,692,000 | 1,171,000 |
| End Cash Position | 1,230,000 | 816,000 | 1,069,000 | 1,591,000 | 1,692,000 |
| Net Cash Flow | $414,000 | $-253,000 | $-522,000 | $-101,000 | $521,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,304,000 | 143,000 | -179,000 | 291,000 | 926,000 |
| Capital Expenditure | -351,000 | -283,000 | -214,000 | -201,000 | -226,000 |
| Free Cash Flow | 953,000 | -140,000 | -393,000 | 90,000 | 700,000 |