Nike Inc (NKE)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 05/31
(Values in U.S. thousands)
| 05-2025 | 05-2024 | 05-2023 | 05-2022 | 05-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 3,219,000 | 5,700,000 | 5,070,000 | 6,046,000 | 5,727,000 |
| Depreciation Amortization | 808,000 | 844,000 | 859,000 | 840,000 | 797,000 |
| Income taxes - deferred | -288,000 | -497,000 | -117,000 | -650,000 | -385,000 |
| Accounts receivable | -257,000 | -329,000 | 489,000 | -504,000 | -1,606,000 |
| Other Working Capital | -787,000 | 716,000 | -513,000 | -1,660,000 | 45,000 |
| Other Operating Activity | 1,003,000 | 995,000 | 53,000 | 1,116,000 | 2,079,000 |
| Operating Cash Flow | $3,698,000 | $7,429,000 | $5,841,000 | $5,188,000 | $6,657,000 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 147,000 | 1,721,000 | 1,481,000 | -747,000 | -3,276,000 |
| PPE Investments | -430,000 | -812,000 | -969,000 | -758,000 | -695,000 |
| Other Investing Activity | 8,000 | -15,000 | 52,000 | -19,000 | 171,000 |
| Investing Cash Flow | $-275,000 | $894,000 | $564,000 | $-1,524,000 | $-3,800,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -1,000 | N/A | -4,000 | 15,000 | -52,000 |
| Common Stock Issued | 551,000 | 667,000 | 651,000 | 1,151,000 | 1,172,000 |
| Common Stock Repurchased | -2,985,000 | -4,250,000 | -5,480,000 | -4,014,000 | -608,000 |
| Dividend Paid | -2,300,000 | -2,169,000 | -2,012,000 | -1,837,000 | -1,638,000 |
| Other Financing Activity | -1,085,000 | -136,000 | -602,000 | -151,000 | -333,000 |
| Financing Cash Flow | $-5,820,000 | $-5,888,000 | $-7,447,000 | $-4,836,000 | $-1,459,000 |
| Exchange Rate Effect | 1,000 | -16,000 | -91,000 | -143,000 | 143,000 |
| Beginning Cash Position | 9,860,000 | 7,441,000 | 8,574,000 | 9,889,000 | 8,348,000 |
| End Cash Position | 7,464,000 | 9,860,000 | 7,441,000 | 8,574,000 | 9,889,000 |
| Net Cash Flow | $-2,396,000 | $2,419,000 | $-1,133,000 | $-1,315,000 | $1,541,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 3,698,000 | 7,429,000 | 5,841,000 | 5,188,000 | 6,657,000 |
| Capital Expenditure | -430,000 | -812,000 | -969,000 | -758,000 | -695,000 |
| Free Cash Flow | 3,268,000 | 6,617,000 | 4,872,000 | 4,430,000 | 5,962,000 |