Noodles & Company (NDLS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -42,568 | -35,760 | -26,609 | -9,057 | -36,213 |
| Depreciation Amortization | 27,925 | 21,491 | 14,668 | 7,310 | 29,672 |
| Income taxes - deferred | 40 | 49 | 44 | 23 | 21 |
| Accounts receivable | -171 | -216 | 124 | -218 | 1,086 |
| Accounts payable and accrued liabilities | 3,917 | 6,353 | 5,344 | 3,319 | -1,943 |
| Other Working Capital | -3,273 | 2,261 | 468 | 4,729 | -3,930 |
| Other Operating Activity | 21,414 | 14,179 | 9,142 | -2,073 | 18,868 |
| Operating Cash Flow | $7,284 | $8,357 | $3,181 | $4,033 | $7,561 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -12,395 | -10,055 | -6,318 | -2,918 | -28,767 |
| Other Investing Activity | 0 | 0 | 0 | 0 | 2,053 |
| Investing Cash Flow | $-12,395 | $-10,055 | $-6,318 | $-2,918 | $-26,714 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 7,156 | 6,758 | 5,260 | -339 | 20,820 |
| Debt Repayment | -1,772 | -1,342 | -918 | -478 | -2,441 |
| Other Financing Activity | -157 | -173 | -90 | -51 | -1,090 |
| Financing Cash Flow | $5,227 | $5,243 | $4,252 | $-868 | $17,289 |
| Beginning Cash Position | 1,149 | 1,149 | 1,149 | 1,149 | 3,013 |
| End Cash Position | 1,265 | 4,694 | 2,264 | 1,396 | 1,149 |
| Net Cash Flow | $116 | $3,545 | $1,115 | $247 | $-1,864 |
| Free Cash Flow | |||||
| Operating Cash Flow | 7,284 | 8,357 | 3,181 | 4,033 | 7,561 |
| Capital Expenditure | -12,395 | -10,055 | -6,318 | -2,918 | -28,767 |
| Free Cash Flow | -5,111 | -1,698 | -3,137 | 1,115 | -21,206 |