Maxcyte Inc (MXCT)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -41,055 | -37,923 | -23,571 | -19,082 | -11,816 |
| Depreciation Amortization | -1,927 | -2,949 | 31 | 1,354 | 1,044 |
| Accounts receivable | 1,226 | 7,138 | -6,481 | -1,705 | -1,810 |
| Other Working Capital | -751 | 3,820 | -3,977 | -1,645 | -858 |
| Other Operating Activity | 14,897 | 8,228 | 19,215 | 10,399 | 4,659 |
| Operating Cash Flow | $-27,610 | $-21,686 | $-14,783 | $-10,680 | $-8,782 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 8,583 | 58,675 | 266,119 | 73,666 | -14,506 |
| PPE Investments | -1,651 | -3,691 | -290,942 | -268,679 | -2,072 |
| Investing Cash Flow | $6,932 | $54,984 | $-24,823 | $-195,013 | $-16,578 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | N/A | 1,440 |
| Debt Repayment | N/A | N/A | N/A | -4,989 | -1,504 |
| Common Stock Issued | 2,056 | 2,143 | 2,888 | 239,709 | 28,968 |
| Financing Cash Flow | $2,056 | $2,143 | $2,888 | $234,720 | $28,905 |
| Beginning Cash Position | 46,506 | 11,065 | 47,783 | 18,755 | 15,211 |
| End Cash Position | 27,884 | 46,506 | 11,065 | 47,782 | 18,755 |
| Net Cash Flow | $-18,622 | $35,441 | $-36,718 | $29,027 | $3,544 |
| Free Cash Flow | |||||
| Operating Cash Flow | -27,610 | -21,686 | -14,783 | -10,680 | -8,782 |
| Capital Expenditure | -1,651 | -3,700 | -290,942 | -268,684 | -2,072 |
| Free Cash Flow | -29,261 | -25,386 | -305,725 | -279,363 | -10,854 |